Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Apr 18 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bokana Boats

Product:     Boats 
Latest Market Price:  Market Price  2.73M SC$ per boat 
Corporation Type:     state corporation 
Founded:     November 18 5146 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.93 GC 
Located in:     The Republic of Shani 
Controlled by:     The Republic of Shani 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,590.99M SC$ 
Cash Available Now  146,935.63M SC$Corporate cash
     
Products Sold Last Year  50,471.09M SC$ 
Profit Last Year  15,579.14M SC$ 
Net Profit Last Year  7,887.14M SC$ 
Products Sold Last Month  5,608.07M SC$ 
Profit Last Month  2,439.34M SC$Profit
Net Profit Last Month  1,280.65M SC$Net Profit
Assets  189,085.48M SC$Corporate assets
Market Value  444,754.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,069.63M SC$Value of materials
Production Last Month  711.67Production for the month
Production Level Last Month  107.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  140,334.44M SC$ 
     
Salaries Paid  -692.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  -890.17M SC$ 
Raw Materials Bought  -710.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -731.80M SC$Tax payments
Profit Payment Paid  -853.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,608.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  141,855.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.2Price earning ratio
Share Price  4,447.55  SC$Share price
Earning per Share In Recent Period  72.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,590.99M SC$   
Salaries Paid     692.21M SC$Salary Cost
Raw Materials Used     2,147.94M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     98.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,590.99M SC$  3,147.23M SC$ 
Year to Date
Income   Cost  
14,280.99M   
   2,076.12M 
   6,490.18M 
   626.10M 
   291.80M 
   0.00M 
   0.00M 
14,280.99M  9,484.20M 
Last Year
Income   Cost  
50,471.09M   
   8,304.48M 
   22,926.21M 
   2,501.26M 
   1,160.00M 
   0.00M 
   0.00M 
50,471.09M  34,891.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  113,240  113,240  15,741 
Medium Level Worker  88,160  88,160  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  18,370  18,370  29,700 
Medium Level Manager  11,479  11,479  39,204 
High Level Manager  3,161  3,161  49,005 
Executive  737  737  102,465 
High Tech Engineer  49,574  49,574  39,501 
High Tech Senior  10,687  10,687  62,370 
High Tech Executive  1,138  1,138  124,740 
     
Total:  323,546Number of Employees 323,546   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    528,287 tons    62,500    8.5    180    5,936 SC$    3,339 SC$
Chemicals    179,271 tons    35,000    5.1    180    3,615 SC$    2,114 SC$
Computers    100,793 systems    22,500    4.5    180    4,482 SC$    2,567 SC$
Electric Motors    126,874 units    10,000    12.7    176    4,963 SC$    2,839 SC$
Electric Power    5,057 million kwhs    625    8.1    183    724,101 SC$    392,600 SC$
Electronic Components    1,950,707 units    200,000    9.8    180    2,935 SC$    1,646 SC$
Factory Maintenance    1,142 units    104    11    188    1.06M SC$    558,700 SC$
High Tech Services    292,863 units    25,000    11.7    180    2,909 SC$    1,676 SC$
Plastics    129,723 tons    27,500    4.7    180    2,958 SC$    1,706 SC$
Robotics    171 units    26    6.6    184    476,011 SC$    258,210 SC$
Services    101,615 units    12,500    8.1    182    2,256 SC$    1,238 SC$
Silver    4 tons    2    2.9    183    3.34M SC$    1.83M SC$
Steel    105,727 tons    12,500    8.5    180    7,561 SC$    4,334 SC$
Zinc    1,781 tons    300    5.9    184    59,883 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Boats 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  665 
Estimated Production This Month  665 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Shani

Back to main country page
Image  

Back to my home page