Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 24 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Merdamo Milk Products
Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 24 5371 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.92 GC 
Located in:     The Independent State of Tessa largo 
Controlled by:     The Independent State of Tessa largo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,392.30M SC$ 
Cash Available Now  63,918.61M SC$Corporate cash
     
Products Sold Last Year  28,473.50M SC$ 
Profit Last Year  4,701.57M SC$ 
Net Profit Last Year  2,757.50M SC$ 
Products Sold Last Month  2,391.13M SC$ 
Profit Last Month  263.45M SC$Profit
Net Profit Last Month  138.31M SC$Net Profit
Assets  77,195.02M SC$Corporate assets
Market Value  115,518.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,955.60M SC$Value of materials
Production Last Month  569,074.04Production for the month
Production Level Last Month  110.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  110.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,945.81M SC$ 
     
Salaries Paid  -639.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -79.03M SC$Tax payments
Profit Payment Paid  -92.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,391.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,526.31M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.0Price earning ratio
Share Price  1,155.19  SC$Share price
Earning per Share In Recent Period  22.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,392.30M SC$   
Salaries Paid     639.39M SC$Salary Cost
Raw Materials Used     1,525.10M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     6.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,392.30M SC$  2,171.23M SC$ 
Year to Date
Income   Cost  
2,391.13M   
   639.39M 
   1,481.54M 
   0.00M 
   6.75M 
   0.00M 
   0.00M 
2,391.13M  2,127.68M 
Last Year
Income   Cost  
28,473.50M   
   7,672.65M 
   16,018.32M 
   0.00M 
   80.97M 
   0.00M 
   0.00M 
28,473.50M  23,771.93M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  120,000  120,000  15,900 
Medium Level Worker  119,000  119,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  10,000  10,000  30,000 
Medium Level Manager  7,500  7,500  39,600 
High Level Manager  1,400  1,400  49,500 
Executive  700  700  103,500 
High Tech Engineer  30,000  30,000  39,900 
High Tech Senior  6,000  6,000  63,000 
High Tech Executive  600  600  126,000 
     
Total:  333,200Number of Employees 333,200   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,218 tons    150    8.1    181    2,233 SC$    1,446 SC$
Coffee    1,227 tons    150    8.2    178    11,483 SC$    5,972 SC$
Eggs    151,797 10000 units    20,000    7.6    187    2,744 SC$    1,830 SC$
Electric Power    1,536 million kwhs    200    7.7    175    171,036 SC$    97,680 SC$
Factory Maintenance    66 units    11    6    177    683,733 SC$    385,050 SC$
High Tech Services    28,261 units    4,000    7.1    187    3,049 SC$    1,616 SC$
Milk    1,500,900 m3s    265,000    5.7    179    3,819 SC$    2,468 SC$
Robotics    8 units    1    8.3    184    437,595 SC$    237,070 SC$
Services    58,350 units    7,500    7.8    177    2,022 SC$    1,092 SC$
Spices    7,416 tons    1,250    5.9    174    31,575 SC$    18,280 SC$
Sugar    114,121 tons    15,000    7.6    184    2,983 SC$    1,398 SC$
Image  
Product Offered
Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  
Trade Strategies
Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Tessa largo

Back to main country page
Image  

Back to my home page