Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 13 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Moratni

Score 6058.00 Game Level 1 World Rank 285 President: sammy67806 since Sep 5135
 
Country Flag
videos
  
War Rank 113
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 64.35
Cash:    232.13B SC$ Cash Available
Profit/Loss:    -26.02B SC$ Total Profit This Month
Total Assets:    19.09T SC$ Total State Assets
  
Nominal Value 81.21 USD
Population:    25,210,778 Total Population
Migration:    3  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Hendersom Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 13 5138 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.97 GC 
Located in:     The Kingdom of Moratni 
Controlled by:     The Kingdom of Moratni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,276.93M SC$ 
Cash Available Now  89,854.96M SC$Corporate cash
     
Products Sold Last Year  39,118.49M SC$ 
Profit Last Year  11,595.02M SC$ 
Net Profit Last Year  6,087.38M SC$ 
Products Sold Last Month  3,278.11M SC$ 
Profit Last Month  986.45M SC$Profit
Net Profit Last Month  517.89M SC$Net Profit
Assets  123,944.56M SC$Corporate assets
Market Value  304,849.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,969.44M SC$Value of materials
Production Last Month  2,773.40Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  84,997.92M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -125.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -295.93M SC$Tax payments
Profit Payment Paid  -345.26M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,278.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  86,664.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.0Price earning ratio
Share Price  3,048.50  SC$Share price
Earning per Share In Recent Period  50.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,276.93M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     1,385.80M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,276.93M SC$  2,292.67M SC$ 
Year to Date
Income   Cost  
3,278.11M   
   635.19M 
   1,384.82M 
   208.89M 
   62.75M 
   0.00M 
   0.00M 
3,278.11M  2,291.66M 
Last Year
Income   Cost  
39,118.49M   
   7,623.72M 
   16,639.56M 
   2,508.36M 
   751.83M 
   0.00M 
   0.00M 
39,118.49M  27,523.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  36,000  36,000  24,000 
Low Level Manager  16,100  16,100  30,000 
Medium Level Manager  8,900  8,900  39,600 
High Level Manager  4,100  4,100  49,500 
Executive  1,450  1,450  103,500 
High Tech Engineer  48,000  48,000  39,900 
High Tech Senior  10,700  10,700  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  283,350Number of Employees 283,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    40,155 tons    7,500    5.4    120    16,127 SC$    13,439 SC$
Computers    9,701 systems    1,000    9.7    120    3,080 SC$    2,567 SC$
Displays    22,151 displays    1,750    12.7    120    2,754 SC$    2,295 SC$
Electric Power    688 million kwhs    75    9.2    120    471,120 SC$    392,600 SC$
Electronic Components    72,864 units    7,500    9.7    120    1,975 SC$    1,646 SC$
Factory Maintenance    521 units    104    5    120    670,440 SC$    558,700 SC$
Glass    12,582 tons    1,250    10.1    120    2,609 SC$    2,174 SC$
Gold    18 tons    7    2.7    120    108.76M SC$    90.63M SC$
High Tech Services    13,089 units    2,500    5.2    120    2,011 SC$    1,676 SC$
Robotics    517 units    101    5.1    120    309,852 SC$    258,210 SC$
Services    31,577 units    2,500    12.6    120    1,486 SC$    1,238 SC$
Silver    1,137 tons    180    6.3    120    2.19M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Moratni

Back to main country page

 

Back to my home page