Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 17 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berna Gasoline

Product:     Gasoline 
Latest Market Price:  Market Price  2,643 SC$ per ton 
Corporation Type:     private corporation 
Founded:     April 17 3361 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.82 GC 
Located in:     The Commonwealth of Bilboka 
Controlled by:     markets 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,435.20M SC$ 
Cash Available Now  73,808.13M SC$Corporate cash
     
Products Sold Last Year  78,260.90M SC$ 
Profit Last Year  -8,362.03M SC$ 
Net Profit Last Year  -8,362.03M SC$ 
Products Sold Last Month  6,677.64M SC$ 
Profit Last Month  -530.75M SC$Profit
Net Profit Last Month  -530.75M SC$Net Profit
Assets  304,447.17M SC$Corporate assets
Market Value  277,802.90M SC$Corporate market value
Outstanding Loans  100,000.00M SC$Total of loans
Value of Supplies  309,667.96M SC$Value of materials
Production Last Month  880,460.20Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  107.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,758.80M SC$ 
     
Salaries Paid  -842.74M SC$ 
Interest Paid  -5.56M SC$ 
Country Resources Used  -818.75M SC$ 
Fixed Property Cost  -188.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,677.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  67,581.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,778.03  SC$Share price
Earning per Share In Recent Period  -73.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,435.20M SC$   
Salaries Paid     843.36M SC$Salary Cost
Raw Materials Used     5,225.88M SC$Cost of Material used
Fixed Property Cost     188.09M SC$Fixed Cost
Maintenance Products Used     126.67M SC$Maintenance Cost
Interest on Loans     5.56M SC$Interst paid
Country Resources Used     818.75M SC$ 
Total:  6,435.20M SC$  7,208.31M SC$ 
Year to Date
Income   Cost  
19,874.15M   
   2,528.21M 
   15,679.79M 
   564.32M 
   380.01M 
   16.67M 
   2,426.07M 
19,874.15M  21,595.06M 
Last Year
Income   Cost  
78,260.90M   
   10,113.48M 
   62,706.30M 
   2,257.92M 
   1,520.02M 
   70.00M 
   9,955.21M 
78,260.90M  86,622.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
The Republic of Medousa    50.00B SC$    12.0%    5145/01/05
EPM Bank LU Branch    50.00B SC$    12.0%    5145/02/05
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  69,000  69,000  18,550 
Medium Level Worker  77,280  77,280  24,150 
High Level Worker  27,800  27,800  28,000 
Low Level Manager  22,080  22,080  35,000 
Medium Level Manager  15,480  15,480  46,200 
High Level Manager  8,540  8,540  57,750 
Executive  2,472  2,472  120,750 
High Tech Engineer  57,340  57,340  46,550 
High Tech Senior  13,700  13,700  73,500 
High Tech Executive  1,632  1,632  147,000 
     
Total:  295,324Number of Employees 295,324   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    674,455 tons    10,000    67.4    224    5,127 SC$    2,114 SC$
Electric Power    16,761 million kwhs    375    44.7    120    563,371 SC$    434,700 SC$
Factory Maintenance    2,247 units    104    21.6    218    1.30M SC$    558,700 SC$
High Tech Services    148,763 units    5,000    29.8    303    4,880 SC$    1,676 SC$
Oil    51,625,304 tons    780,000    66.2    284    5,675 SC$    1,997 SC$
Household Products    216,624 tons    4,000    54.2    294    19,085 SC$    6,493 SC$
Robotics    10,148 units    141    72.2    223    623,109 SC$    258,210 SC$
Services    298,293 units    5,000    59.7    303    3,125 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Gasoline 
6139
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by markets

Back to main enterprise page

Image  

Back to my home page