Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 9 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Osaka Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 9 4548 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.72 GC 
Located in:     The Republic of Unotto 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,200.01M SC$ 
Cash Available Now  116,619.08M SC$Corporate cash
     
Products Sold Last Year  67,922.78M SC$ 
Profit Last Year  10,661.34M SC$ 
Net Profit Last Year  4,477.76M SC$ 
Products Sold Last Month  6,200.05M SC$ 
Profit Last Month  1,354.63M SC$Profit
Net Profit Last Month  568.95M SC$Net Profit
Assets  169,939.33M SC$Corporate assets
Market Value  392,878.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,419.48M SC$Value of materials
Production Last Month  1,629,325.63Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  296.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,242.10M SC$ 
     
Salaries Paid  -738.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,178.01M SC$ 
Fixed Property Cost  -187.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -406.39M SC$Tax payments
Profit Payment Paid  -758.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,200.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,173.28M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  93.6Price earning ratio
Share Price  3,928.79  SC$Share price
Earning per Share In Recent Period  41.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,200.01M SC$   
Salaries Paid     738.03M SC$Salary Cost
Raw Materials Used     2,639.56M SC$Cost of Material used
Fixed Property Cost     187.84M SC$Fixed Cost
Maintenance Products Used     96.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,178.01M SC$ 
Total:  6,200.01M SC$  4,840.01M SC$ 
Year to Date
Income   Cost  
18,484.25M   
   2,215.02M 
   7,968.71M 
   563.37M 
   289.71M 
   0.00M 
   3,450.26M 
18,484.25M  14,487.07M 
Last Year
Income   Cost  
67,922.78M   
   8,857.32M 
   32,079.46M 
   2,253.08M 
   1,123.73M 
   0.00M 
   12,947.85M 
67,922.78M  57,261.45M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,000  114,000  15,900 
Medium Level Worker  89,500  89,500  20,700 
High Level Worker  44,750  44,750  24,000 
Low Level Manager  24,125  24,125  30,000 
Medium Level Manager  11,125  11,125  39,600 
High Level Manager  5,225  5,225  49,500 
Executive  1,875  1,875  103,500 
High Tech Engineer  42,750  42,750  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,155  1,155  126,000 
     
Total:  344,805Number of Employees 344,805   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,545,292 tons    150,000    10.3    211    3,489 SC$    1,631 SC$
Building Materials    232,585 units    20,000    11.6    208    3,093 SC$    1,525 SC$
Cable TV Services    3,426 units    300    11.4    219    3,573 SC$    1,646 SC$
Cement    1,253,464 tons    100,000    12.5    219    3,297 SC$    1,510 SC$
Chemicals    368,443 tons    100,000    3.7    207    3,179 SC$    1,510 SC$
Electric Components    1,707 units    300    5.7    219    4,097 SC$    1,812 SC$
Electric Power    1,989 million kwhs    375    5.3    210    204,878 SC$    97,680 SC$
Factory Maintenance    379 units    114    3.3    220    877,812 SC$    385,050 SC$
Glass    45,876 tons    5,500    8.3    209    4,317 SC$    2,084 SC$
High Tech Services    61,727 units    7,500    8.2    221    3,544 SC$    1,616 SC$
Internet    2,624 units    300    8.7    211    5,490 SC$    2,589 SC$
Lead    6,990 tons    1,250    5.6    219    106,158 SC$    46,690 SC$
Robotics    1,129 units    126    9    212    507,274 SC$    237,070 SC$
Services    52,457 units    12,500    4.2    220    2,465 SC$    1,090 SC$
Steel    86,671 tons    25,000    3.5    214    7,081 SC$    3,262 SC$
Telephone    981 units    300    3.3    213    4,342 SC$    2,341 SC$
Wood    994,886 tons    150,000    6.6    215    4,085 SC$    1,852 SC$
Zinc    18,360 tons    2,000    9.2    214    66,565 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
2179
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 356% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page
Image  

Back to my home page