Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 17 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorotea Fruit

Product:     Fruit 
Latest Market Price:  Market Price  3,247 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 17 5131 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.33 GC 
Located in:     The Empire of Sulara 
Controlled by:     The Empire of Sulara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,937.49M SC$ 
Cash Available Now  110,517.74M SC$Corporate cash
     
Products Sold Last Year  44,645.51M SC$ 
Profit Last Year  8,664.40M SC$ 
Net Profit Last Year  4,548.81M SC$ 
Products Sold Last Month  3,919.84M SC$ 
Profit Last Month  845.78M SC$Profit
Net Profit Last Month  444.04M SC$Net Profit
Assets  147,886.46M SC$Corporate assets
Market Value  266,265.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,494.53M SC$Value of materials
Production Last Month  543,874.54Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  105,370.69M SC$ 
     
Salaries Paid  -603.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -253.73M SC$Tax payments
Profit Payment Paid  -296.02M SC$ 
Upgrades Bought  -427.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,919.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,501.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.8Price earning ratio
Share Price  2,662.65  SC$Share price
Earning per Share In Recent Period  42.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,937.49M SC$   
Salaries Paid     603.25M SC$Salary Cost
Raw Materials Used     2,166.84M SC$Cost of Material used
Fixed Property Cost     207.91M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,937.49M SC$  3,075.78M SC$ 
Year to Date
Income   Cost  
15,326.60M   
   2,414.44M 
   8,659.82M 
   833.42M 
   389.28M 
   0.00M 
   0.00M 
15,326.60M  12,296.96M 
Last Year
Income   Cost  
44,645.51M   
   7,240.44M 
   25,073.11M 
   2,504.30M 
   1,163.26M 
   0.00M 
   0.00M 
44,645.51M  35,981.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,000  96,000  15,900 
Medium Level Worker  81,000  81,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  13,200  13,200  30,000 
Medium Level Manager  10,900  10,900  39,600 
High Level Manager  4,800  4,800  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  31,700  31,700  39,900 
High Tech Senior  7,200  7,200  63,000 
High Tech Executive  680  680  126,000 
     
Total:  289,780Number of Employees 289,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    140,471 tons    17,500    8    175    3,682 SC$    2,114 SC$
Electric Power    674 million kwhs    200    3.4    177    767,446 SC$    434,700 SC$
Factory Maintenance    1,143 units    104    11    180    994,141 SC$    558,700 SC$
High Tech Services    43,174 units    7,500    5.8    178    2,992 SC$    1,676 SC$
Potassium    2,036,630 tons    317,500    6.4    182    5,468 SC$    2,970 SC$
Robotics    655 units    151    4.3    175    447,654 SC$    258,210 SC$
Services    87,241 units    12,500    7    176    1,929 SC$    1,234 SC$
Image  

Product Offered

Market Situation for Fruit 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Sulara

Back to main country page

Image  

Back to my home page