Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 26 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Weizmir Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 26 5088 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.23 GC 
Located in:     The Kingdom of Berno 
Controlled by:     The Kingdom of Berno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,011.60M SC$ 
Cash Available Now  149,390.51M SC$Corporate cash
     
Products Sold Last Year  48,245.26M SC$ 
Profit Last Year  14,504.22M SC$ 
Net Profit Last Year  7,614.71M SC$ 
Products Sold Last Month  4,048.08M SC$ 
Profit Last Month  1,259.13M SC$Profit
Net Profit Last Month  661.04M SC$Net Profit
Assets  187,560.74M SC$Corporate assets
Market Value  404,827.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,371.66M SC$Value of materials
Production Last Month  838,600.32Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,581.23M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  -833.85M SC$ 
Raw Materials Bought  -5,226.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -377.74M SC$Tax payments
Profit Payment Paid  -440.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,048.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,847.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.8Price earning ratio
Share Price  4,048.28  SC$Share price
Earning per Share In Recent Period  63.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,011.60M SC$   
Salaries Paid     694.72M SC$Salary Cost
Raw Materials Used     1,789.49M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     92.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,011.60M SC$  2,785.44M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
48,245.26M   
   8,331.34M 
   21,750.55M 
   2,504.76M 
   1,154.40M 
   0.00M 
   0.00M 
48,245.26M  33,741.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,310  117,310  15,900 
Medium Level Worker  99,220  99,220  20,700 
High Level Worker  24,070  24,070  24,000 
Low Level Manager  19,475  19,475  30,000 
Medium Level Manager  11,477  11,477  39,600 
High Level Manager  3,313  3,313  49,500 
Executive  1,008  1,008  103,500 
High Tech Engineer  44,277  44,277  39,900 
High Tech Senior  9,885  9,885  63,000 
High Tech Executive  1,138  1,138  126,000 
     
Total:  331,173Number of Employees 331,173   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    477,202 tons    40,000    11.9    179    6,044 SC$    3,339 SC$
Electric Power    1,385 million kwhs    225    6.2    187    742,890 SC$    395,200 SC$
Factory Maintenance    1,069 units    103    10.4    179    989,847 SC$    558,700 SC$
Glass    23,337 tons    3,000    7.8    179    3,858 SC$    2,174 SC$
High Tech Services    53,607 units    7,500    7.1    175    2,832 SC$    1,676 SC$
Household Products    51,525 tons    4,000    12.9    177    11,444 SC$    6,493 SC$
Plastics    1,083,304 tons    100,000    10.8    180    3,053 SC$    1,706 SC$
Robotics    1,088 units    107    10.1    186    490,371 SC$    258,210 SC$
Services    85,272 units    7,500    11.4    173    2,112 SC$    1,238 SC$
Steel    93,722 tons    17,500    5.4    182    7,809 SC$    4,334 SC$
Wood    913,404 tons    175,000    5.2    178    4,008 SC$    2,274 SC$
Image  

Product Offered

Market Situation for Furniture 
2575
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  800,000 
Estimated Production This Month  800,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Berno

Back to main country page

Image  

Back to my home page