Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 11 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 11 5030 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.92 GC 
Located in:     The Kingdom of Berno 
Controlled by:     The Kingdom of Berno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,236.83M SC$ 
Cash Available Now  166,657.92M SC$Corporate cash
     
Products Sold Last Year  44,155.70M SC$ 
Profit Last Year  6,660.52M SC$ 
Net Profit Last Year  3,540.48M SC$ 
Products Sold Last Month  4,228.16M SC$ 
Profit Last Month  786.91M SC$Profit
Net Profit Last Month  413.13M SC$Net Profit
Assets  206,177.87M SC$Corporate assets
Market Value  256,713.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,063.65M SC$Value of materials
Production Last Month  274,680.00Production for the month
Production Level Last Month  30.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  169,162.34M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,620.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -236.07M SC$Tax payments
Profit Payment Paid  -275.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,228.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,372.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.1Price earning ratio
Share Price  2,567.13  SC$Share price
Earning per Share In Recent Period  31.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,236.83M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     718.19M SC$Cost of Material used
Fixed Property Cost     207.84M SC$Fixed Cost
Maintenance Products Used     98.29M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,236.83M SC$  1,702.73M SC$ 
Year to Date
Income   Cost  
8,496.18M   
   1,356.81M 
   4,912.64M 
   416.47M 
   197.50M 
   0.00M 
   0.00M 
8,496.18M  6,883.41M 
Last Year
Income   Cost  
44,155.70M   
   8,143.64M 
   25,697.88M 
   2,499.50M 
   1,154.16M 
   0.00M 
   0.00M 
44,155.70M  37,495.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    2,118 tons    2,750    0.8    189    53,083 SC$    27,507 SC$
Electric Power    5,997 million kwhs    500    12    180    713,605 SC$    395,200 SC$
Factory Maintenance    636 units    108    5.9    181    1.02M SC$    558,700 SC$
High Tech Services    129,927 units    10,000    13    179    2,982 SC$    1,676 SC$
Lead    12,468 tons    2,250    5.5    183    75,790 SC$    41,340 SC$
Minerals    313,677 tons    40,000    7.8    186    5,144 SC$    2,767 SC$
Oil    223,910 tons    22,500    10    184    3,680 SC$    1,972 SC$
Platinum    25 tons    3    10    174    98.13M SC$    56.45M SC$
Potassium    110,809 tons    40,000    2.8    186    5,555 SC$    2,910 SC$
Robotics    731 units    151    4.8    181    468,716 SC$    258,210 SC$
Rubber    247,427 tons    85,000    2.9    179    4,773 SC$    2,624 SC$
Services    119,034 units    10,000    11.9    177    2,201 SC$    1,238 SC$
Sulfur    100,737 tons    50,000    2    182    4,343 SC$    2,353 SC$
Zinc    18,949 tons    3,000    6.3    187    60,856 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Berno

Back to main country page

Image  

Back to my home page