Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 22 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berconhill Missile Interceptor
Product:     Missile Interceptors 
Latest Market Price:  Market Price  468,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     August 22 5363 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.68 GC 
Located in:     The Kingdom of Balzaro 
Controlled by:     The Kingdom of Balzaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,410.74M SC$ 
Cash Available Now  50,961.30M SC$Corporate cash
     
Products Sold Last Year  37,003.22M SC$ 
Profit Last Year  18,024.79M SC$ 
Net Profit Last Year  9,425.33M SC$ 
Products Sold Last Month  3,394.88M SC$ 
Profit Last Month  1,730.99M SC$Profit
Net Profit Last Month  908.77M SC$Net Profit
Assets  55,283.57M SC$Corporate assets
Market Value  439,004.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,846.16M SC$Value of materials
Production Last Month  3,388.59Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,998.14M SC$ 
     
Salaries Paid  -694.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,525.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -519.30M SC$Tax payments
Profit Payment Paid  -605.85M SC$ 
Upgrades Bought  -317.70M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,394.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,972.70M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.7Price earning ratio
Share Price  4,390.05  SC$Share price
Earning per Share In Recent Period  86.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,410.74M SC$   
Salaries Paid     694.53M SC$Salary Cost
Raw Materials Used     682.91M SC$Cost of Material used
Fixed Property Cost     207.46M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,410.74M SC$  1,649.77M SC$ 
Year to Date
Income   Cost  
27,030.11M   
   5,557.73M 
   5,573.54M 
   1,648.70M 
   518.36M 
   0.00M 
   0.00M 
27,030.11M  13,298.33M 
Last Year
Income   Cost  
37,003.22M   
   8,336.34M 
   7,498.02M 
   2,409.46M 
   734.61M 
   0.00M 
   0.00M 
37,003.22M  18,978.43M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  86,830  86,830  15,741 
Medium Level Worker  73,900  73,900  20,493 
High Level Worker  36,960  36,960  23,760 
Low Level Manager  10,115  10,115  29,700 
Medium Level Manager  7,115  7,115  39,204 
High Level Manager  3,810  3,810  49,005 
Executive  1,902  1,902  102,465 
High Tech Engineer  61,717  61,717  39,501 
High Tech Senior  13,515  13,515  62,370 
High Tech Executive  2,003  2,003  124,740 
     
Total:  297,867Number of Employees 297,867   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    161 tons    2,000    0.1    184    5,786 SC$    3,140 SC$
Ammunition Components    15,903 units    4,500    3.5    182    79,458 SC$    43,337 SC$
Chemicals    100,137 tons    10,000    10    180    2,630 SC$    1,510 SC$
Computers    184,447 systems    15,000    12.3    187    3,906 SC$    2,114 SC$
Electric Power    1,373 million kwhs    150    9.2    184    172,651 SC$    97,680 SC$
Electronic Components    394,695 units    35,000    11.3    180    2,636 SC$    1,510 SC$
Factory Maintenance    932 units    104    9    180    694,516 SC$    385,050 SC$
High Tech Services    132,063 units    10,000    13.2    181    2,933 SC$    1,616 SC$
Industrial Equipment    152,667 units    15,000    10.2    187    3,129 SC$    1,661 SC$
Robotics    388 units    31    12.4    183    436,213 SC$    237,070 SC$
Services    55,095 units    5,000    11    183    2,089 SC$    1,128 SC$
Steel    10,030 tons    1,000    10    180    5,757 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Missile Interceptor 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,250 
Estimated Production This Month  3,250 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Balzaro

Back to main country page
Image  

Back to my home page