Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 18 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hagan Attack Drones

Product:     Attack Drones 
Latest Market Price:  Market Price  160.06M SC$ per drone 
Corporation Type:     state corporation 
Founded:     April 18 5146 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.57 GC 
Located in:     The Kingdom of Balzaro 
Controlled by:     The Kingdom of Balzaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,272.58M SC$ 
Cash Available Now  94,523.37M SC$Corporate cash
     
Products Sold Last Year  53,230.95M SC$ 
Profit Last Year  25,397.83M SC$ 
Net Profit Last Year  13,333.86M SC$ 
Products Sold Last Month  4,757.45M SC$ 
Profit Last Month  2,465.14M SC$Profit
Net Profit Last Month  1,294.20M SC$Net Profit
Assets  128,461.38M SC$Corporate assets
Market Value  600,841.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,021.13M SC$Value of materials
Production Last Month  9.51Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  89,810.27M SC$ 
     
Salaries Paid  -526.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -129.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -739.54M SC$Tax payments
Profit Payment Paid  -862.80M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,757.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  92,102.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.4Price earning ratio
Share Price  6,008.41  SC$Share price
Earning per Share In Recent Period  124.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,272.58M SC$   
Salaries Paid     526.20M SC$Salary Cost
Raw Materials Used     1,474.05M SC$Cost of Material used
Fixed Property Cost     207.80M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,272.58M SC$  2,302.18M SC$ 
Year to Date
Income   Cost  
44,595.59M   
   5,262.04M 
   14,780.80M 
   2,066.60M 
   932.46M 
   0.00M 
   0.00M 
44,595.59M  23,041.90M 
Last Year
Income   Cost  
53,230.95M   
   6,314.45M 
   17,950.46M 
   2,438.55M 
   1,129.67M 
   0.00M 
   0.00M 
53,230.95M  27,833.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  66,000  66,000  15,741 
Medium Level Worker  62,000  62,000  20,493 
High Level Worker  25,000  25,000  23,760 
Low Level Manager  6,800  6,800  29,700 
Medium Level Manager  5,400  5,400  39,204 
High Level Manager  1,900  1,900  49,005 
Executive  1,050  1,050  102,465 
High Tech Engineer  48,800  48,800  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,260  1,260  124,740 
     
Total:  228,610Number of Employees 228,610   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    4,339 tons    1,000    4.3    180    5,694 SC$    3,383 SC$
Computers    50,148 systems    7,500    6.7    180    4,284 SC$    2,643 SC$
Electric Power    2,686 million kwhs    250    10.7    186    812,043 SC$    434,700 SC$
Electronic Components    63,532 units    10,000    6.4    180    2,921 SC$    1,646 SC$
Factory Maintenance    941 units    104    9    180    981,577 SC$    558,700 SC$
High Tech Services    55,009 units    5,000    11    180    2,854 SC$    1,676 SC$
Industrial Equipment    48,847 units    7,500    6.5    186    4,145 SC$    2,235 SC$
Plastics    5,040 tons    1,000    5    181    3,090 SC$    1,706 SC$
Robotics    231 units    26    8.9    188    488,673 SC$    258,210 SC$
Services    29,585 units    5,000    5.9    181    2,245 SC$    1,165 SC$
Steel    905 tons    250    3.6    184    8,044 SC$    4,334 SC$
Weapon Grade Components    21,417 units    6,000    3.6    181    182,932 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Attack Drone 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Balzaro

Back to main country page

Image  

Back to my home page