Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 21 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Napa Military Bases Maintenanc
Product:     Military Bases Maintenance 
Latest Market Price:  Market Price  1.74M SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 21 5363 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.32 GC 
Located in:     The Kingdom of Balzaro 
Controlled by:     The Kingdom of Balzaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,458.01M SC$ 
Cash Available Now  54,475.01M SC$Corporate cash
     
Products Sold Last Year  59,297.83M SC$ 
Profit Last Year  18,552.88M SC$ 
Net Profit Last Year  8,376.42M SC$ 
Products Sold Last Month  6,432.68M SC$ 
Profit Last Month  2,273.01M SC$Profit
Net Profit Last Month  2,273.01M SC$Net Profit
Assets  83,508.27M SC$Corporate assets
Market Value  266,036.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  31,180.79M SC$Value of materials
Production Last Month  1,746.58Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,947.61M SC$ 
     
Salaries Paid  -845.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,432.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,946.94M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  96.1Price earning ratio
Share Price  2,660.36  SC$Share price
Earning per Share In Recent Period  27.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,458.01M SC$   
Salaries Paid     844.75M SC$Salary Cost
Raw Materials Used     3,030.89M SC$Cost of Material used
Fixed Property Cost     207.64M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,458.01M SC$  4,148.15M SC$ 
Year to Date
Income   Cost  
17,530.13M   
   6,757.97M 
   8,387.59M 
   1,658.42M 
   194.62M 
   0.00M 
   0.00M 
17,530.13M  16,998.60M 
Last Year
Income   Cost  
59,297.83M   
   10,137.62M 
   27,574.10M 
   2,458.65M 
   574.57M 
   0.00M 
   0.00M 
59,297.83M  40,744.95M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  86,000  86,000  15,741 
Medium Level Worker  76,000  76,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  21,000  21,000  29,700 
Medium Level Manager  10,800  10,800  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  79,000  79,000  39,501 
High Tech Senior  17,200  17,200  62,370 
High Tech Executive  2,700  2,700  124,740 
     
Total:  345,950Number of Employees 345,950   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Defense Fortifications    1 locations    0.15    7.5    180    1.13B SC$    428.99M SC$
Defensive Military Airports    2 airports    0.13    13.6    185    1.84B SC$    996.60M SC$
Defensive Military Bases    2 bases    0.13    13.6    180    1.73B SC$    996.60M SC$
Factory Maintenance    1,250 units    104    12    176    670,774 SC$    385,050 SC$
High Tech Services    69,633 units    5,000    13.9    178    2,861 SC$    1,616 SC$
Offensive Military Airports    2 airports    0.13    13.6    180    3.06B SC$    1.74B SC$
Offensive Military Bases    2 bases    0.13    13.6    180    3.04B SC$    1.72B SC$
Robotics    723 units    153    4.7    180    411,851 SC$    237,070 SC$
Services    30,077 units    5,000    6    189    2,207 SC$    1,128 SC$
Strategic Airports    1 airports    0.14    10.3    188    4.18B SC$    2.34B SC$
Strategic Military Bases    1 bases    0.14    10.3    180    4.15B SC$    2.34B SC$
Str Weapons Maintenance    60 units    13    4.6    180    1.98M SC$    1.21M SC$
Trucks    183 trucks    50    3.7    182    3.87M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Military Bases Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,675 
Estimated Production This Month  1,675 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Balzaro

Back to main country page
Image  

Back to my home page