Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 14 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bonita Weapon Quality Upgrades

Product:     Weapon Quality Upgrades 
Latest Market Price:  Market Price  475,650 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 14 5130 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.51 GC 
Located in:     The Republic of Revaof 
Controlled by:     The Republic of Revaof 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,657.25M SC$ 
Cash Available Now  80,532.38M SC$Corporate cash
     
Products Sold Last Year  49,363.94M SC$ 
Profit Last Year  12,660.33M SC$ 
Net Profit Last Year  6,646.68M SC$ 
Products Sold Last Month  4,702.37M SC$ 
Profit Last Month  1,230.52M SC$Profit
Net Profit Last Month  646.02M SC$Net Profit
Assets  128,352.32M SC$Corporate assets
Market Value  317,556.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,432.41M SC$Value of materials
Production Last Month  4,527.59Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  87,100.26M SC$ 
     
Salaries Paid  -836.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,254.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -369.15M SC$Tax payments
Profit Payment Paid  -430.68M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,702.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  88,703.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.7Price earning ratio
Share Price  3,175.57  SC$Share price
Earning per Share In Recent Period  63.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,657.25M SC$   
Salaries Paid     836.58M SC$Salary Cost
Raw Materials Used     2,378.60M SC$Cost of Material used
Fixed Property Cost     207.95M SC$Fixed Cost
Maintenance Products Used     114.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,657.25M SC$  3,537.23M SC$ 
Year to Date
Income   Cost  
18,637.36M   
   3,346.30M 
   9,165.58M 
   832.46M 
   450.80M 
   0.00M 
   0.00M 
18,637.36M  13,795.14M 
Last Year
Income   Cost  
49,363.94M   
   10,038.90M 
   22,882.74M 
   2,489.42M 
   1,292.55M 
   0.00M 
   0.00M 
49,363.94M  36,703.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  64,000  64,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  17,700  17,700  29,700 
Medium Level Manager  13,500  13,500  39,204 
High Level Manager  5,800  5,800  49,005 
Executive  2,200  2,200  102,465 
High Tech Engineer  91,000  91,000  39,501 
High Tech Senior  30,500  30,500  62,370 
High Tech Executive  3,800  3,800  124,740 
     
Total:  291,500Number of Employees 291,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    650 units    0    -    180    80,980 SC$    43,790 SC$
Books And Newspapers    118,019 units    10,000    11.8    180    3,434 SC$    1,933 SC$
Carbon    7,021 tons    2,000    3.5    180    47,777 SC$    28,050 SC$
Computers    69,929 systems    6,000    11.7    180    4,556 SC$    2,486 SC$
Def Weapons Maintenance    69 units    30    2.3    180    18,614 SC$    10,260 SC$
Electric Power    2,179 million kwhs    625    3.5    183    801,992 SC$    434,700 SC$
Electronic Components    382,412 units    30,000    12.7    177    2,730 SC$    1,646 SC$
Factory Maintenance    1,268 units    124    10.2    183    1.03M SC$    558,700 SC$
High Tech Services    115,080 units    10,000    11.5    180    2,885 SC$    1,676 SC$
Mobile Devices    32,386 devices    2,500    13    181    25,944 SC$    14,268 SC$
Navy Vessels Maintenance    356 units    30    11.9    181    1.26M SC$    694,600 SC$
Off Weapons Maintenance    284 units    0    -    186    196,812 SC$    101,170 SC$
Household Products    22,985 tons    2,000    11.5    182    11,846 SC$    6,493 SC$
Robotics    423 units    76    5.6    181    461,630 SC$    258,210 SC$
Rubber    45,166 tons    4,500    10    180    4,743 SC$    2,640 SC$
Services    87,031 units    7,500    11.6    181    2,243 SC$    1,238 SC$
Software    160,924 units    15,000    10.7    180    3,068 SC$    1,635 SC$
Str Weapons Maintenance    24 units    0    -    180    2.02M SC$    1.34M SC$
Weapon Grade Components    97,137 units    7,500    13    182    156,979 SC$    88,523 SC$
Image  

Product Offered

Market Situation for Weapon Quality Upgrade 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,150 
Estimated Production This Month  4,150 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Revaof

Back to main country page

Image  

Back to my home page