Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 14 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Gas groB

Product:     Gas 
Latest Market Price:  Market Price  3,878 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 14 5113 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     39.49 GC 
Located in:     The Republic of Revaof 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,799.07M SC$ 
Cash Available Now  111,775.62M SC$Corporate cash
     
Products Sold Last Year  104,170.89M SC$ 
Profit Last Year  38,003.46M SC$ 
Net Profit Last Year  15,961.45M SC$ 
Products Sold Last Month  8,671.80M SC$ 
Profit Last Month  3,186.50M SC$Profit
Net Profit Last Month  1,338.33M SC$Net Profit
Assets  170,069.59M SC$Corporate assets
Market Value  927,988.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,222.63M SC$Value of materials
Production Last Month  761,251.97Production for the month
Production Level Last Month  114.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  297.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.05Corporate Welfare Index
 
Available Natural Resource
Resource  Gas 
Remaining  10,887,763,531 
 
Cash Flow Data
Cash at start of previous month  107,264.49M SC$ 
     
Salaries Paid  -1,088.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,647.64M SC$ 
Fixed Property Cost  -187.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,295.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -955.95M SC$Tax payments
Profit Payment Paid  -1,784.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,671.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  103,976.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.5Price earning ratio
Share Price  9,279.88  SC$Share price
Earning per Share In Recent Period  146.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,799.07M SC$   
Salaries Paid     1,088.59M SC$Salary Cost
Raw Materials Used     2,331.17M SC$Cost of Material used
Fixed Property Cost     187.62M SC$Fixed Cost
Maintenance Products Used     171.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,647.64M SC$ 
Total:  7,799.07M SC$  5,426.83M SC$ 
Year to Date
Income   Cost  
69,659.35M   
   8,709.86M 
   19,521.00M 
   1,500.92M 
   1,379.34M 
   0.00M 
   13,242.02M 
69,659.35M  44,353.14M 
Last Year
Income   Cost  
104,170.89M   
   13,064.79M 
   28,977.23M 
   2,255.51M 
   2,074.90M 
   0.00M 
   19,795.00M 
104,170.89M  66,167.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,250  91,250  21,730 
Medium Level Worker  96,000  96,000  28,290 
High Level Worker  49,750  49,750  32,800 
Low Level Manager  20,350  20,350  41,000 
Medium Level Manager  13,200  13,200  54,120 
High Level Manager  6,800  6,800  67,650 
Executive  2,150  2,150  141,450 
High Tech Engineer  56,000  56,000  54,530 
High Tech Senior  13,325  13,325  86,100 
High Tech Executive  1,270  1,270  172,200 
     
Total:  350,095Number of Employees 350,095   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,259,015 tons    125,000    10.1    257    5,759 SC$    2,114 SC$
Electric Power    5,838 million kwhs    625    9.3    144    563,371 SC$    434,700 SC$
Factory Maintenance    1,330 units    124    10.7    248    1.44M SC$    558,700 SC$
High Tech Services    126,648 units    20,000    6.3    303    4,846 SC$    1,676 SC$
Industrial Equipment    1,574,921 units    125,000    12.6    212    5,002 SC$    2,235 SC$
Household Products    85,309 tons    10,000    8.5    222    15,287 SC$    6,493 SC$
Robotics    914 units    114    8.1    224    627,450 SC$    258,210 SC$
Services    202,191 units    20,000    10.1    301    3,570 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Gas 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  66,750.37 
Product Retained Each Month For Contracts  66,750.00 
Maximum Production Capacity Per Month  667,500 
Estimated Production This Month  667,500 
Image  

Trade Strategies

Sale Strategy Start at 287% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page