Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 19 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hayward Offensive Military Air

Product:     Offensive Military Airports 
Latest Market Price:  Market Price  3.25B SC$ per airport 
Corporation Type:     state corporation 
Founded:     January 19 5151 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.23 GC 
Located in:     The Grand State of Bornao 
Controlled by:     The Grand State of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,915.05M SC$ 
Cash Available Now  105,069.36M SC$Corporate cash
     
Products Sold Last Year  61,845.83M SC$ 
Profit Last Year  -4,848.44M SC$ 
Net Profit Last Year  -5,186.88M SC$ 
Products Sold Last Month  6,915.05M SC$ 
Profit Last Month  320.07M SC$Profit
Net Profit Last Month  320.07M SC$Net Profit
Assets  173,801.12M SC$Corporate assets
Market Value  5,385.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  37,183.75M SC$Value of materials
Production Last Month  0.99Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  97,697.65M SC$ 
     
Salaries Paid  -645.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -148.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,980.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.56M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,915.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  100,629.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  53.86  SC$Share price
Earning per Share In Recent Period  -40.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,915.05M SC$   
Salaries Paid     645.79M SC$Salary Cost
Raw Materials Used     5,605.51M SC$Cost of Material used
Fixed Property Cost     148.05M SC$Fixed Cost
Maintenance Products Used     139.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,915.05M SC$  6,538.73M SC$ 
Year to Date
Income   Cost  
6,915.05M   
   645.92M 
   5,667.71M 
   141.96M 
   139.38M 
   0.00M 
   0.00M 
6,915.05M  6,594.98M 
Last Year
Income   Cost  
61,845.83M   
   7,544.74M 
   56,649.20M 
   940.13M 
   1,560.20M 
   0.00M 
   0.00M 
61,845.83M  66,694.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,910  92,910  15,741 
Medium Level Worker  58,930  58,930  20,493 
High Level Worker  42,970  42,970  23,760 
Low Level Manager  9,308  9,308  29,700 
Medium Level Manager  5,107  5,107  39,204 
High Level Manager  2,805  2,805  49,005 
Executive  1,552  1,552  102,465 
High Tech Engineer  58,010  58,010  39,501 
High Tech Senior  12,006  12,006  62,370 
High Tech Executive  1,342  1,342  124,740 
     
Total:  284,940Number of Employees 284,940   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    13,482 units    1,250    10.8    180    245,860 SC$    125,770 SC$
Building Materials    804,180 units    75,000    10.7    184    3,907 SC$    2,114 SC$
Computers    488,761 systems    45,000    10.9    180    4,545 SC$    2,643 SC$
Construction    516,373 units    50,000    10.3    180    2,538 SC$    1,444 SC$
Electric Power    2,855 million kwhs    1,250    2.3    180    776,369 SC$    434,700 SC$
Factory Maintenance    1,076 units    154    7    180    992,858 SC$    558,700 SC$
High Tech Services    472,218 units    45,000    10.5    180    2,704 SC$    1,676 SC$
Industrial Equipment    670,580 units    70,000    9.6    180    3,931 SC$    2,235 SC$
Robotics    166 units    26    6.3    180    452,870 SC$    258,210 SC$
Services    485,838 units    45,000    10.8    180    2,194 SC$    1,130 SC$
Stone    92,844 tons    60,000    1.5    186    3,852 SC$    2,063 SC$
Weapon Grade Components    114,715 units    11,500    10    182    184,898 SC$    101,170 SC$
Weapon Quality Upgrades    1,020 units    875    1.2    185    881,967 SC$    475,650 SC$
Image  

Product Offered

Market Situation for Offensive Military Airport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.95 
Estimated Production This Month  0.95 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Bornao

Back to main country page

Image  

Back to my home page