Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 12 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Branson Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     December 12 4695 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.47 GC 
Located in:     The Kingdom of Pilatta 
Controlled by:     The Kingdom of Pilatta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,158.90M SC$ 
Cash Available Now  160,269.96M SC$Corporate cash
     
Products Sold Last Year  46,153.95M SC$ 
Profit Last Year  12,250.61M SC$ 
Net Profit Last Year  6,431.57M SC$ 
Products Sold Last Month  4,140.06M SC$ 
Profit Last Month  1,181.90M SC$Profit
Net Profit Last Month  620.50M SC$Net Profit
Assets  202,623.36M SC$Corporate assets
Market Value  339,954.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,389.53M SC$Value of materials
Production Last Month  47,081.40Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,628.46M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,861.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -354.57M SC$Tax payments
Profit Payment Paid  -413.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,140.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,245.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.5Price earning ratio
Share Price  3,399.55  SC$Share price
Earning per Share In Recent Period  48.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,158.90M SC$   
Salaries Paid     684.38M SC$Salary Cost
Raw Materials Used     1,956.79M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,158.90M SC$  2,944.27M SC$ 
Year to Date
Income   Cost  
35,337.03M   
   6,835.76M 
   17,326.04M 
   2,085.41M 
   961.29M 
   0.00M 
   0.00M 
35,337.03M  27,208.50M 
Last Year
Income   Cost  
46,153.95M   
   8,202.92M 
   22,102.16M 
   2,503.32M 
   1,094.94M 
   0.00M 
   0.00M 
46,153.95M  33,903.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,440  79,440  15,741 
Medium Level Worker  72,370  72,370  20,493 
High Level Worker  47,010  47,010  23,760 
Low Level Manager  16,670  16,670  29,700 
Medium Level Manager  9,178  9,178  39,204 
High Level Manager  4,482  4,482  49,005 
Executive  1,647  1,647  102,465 
High Tech Engineer  55,871  55,871  39,501 
High Tech Senior  10,986  10,986  62,370 
High Tech Executive  1,158  1,158  124,740 
     
Total:  298,812Number of Employees 298,812   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    23,782 tons    7,500    3.2    184    6,013 SC$    3,383 SC$
Batteries    336,981 units    32,000    10.5    180    4,831 SC$    2,718 SC$
Car Engines    349,852 engines    39,000    9    180    12,769 SC$    7,097 SC$
Carbon    11,183 tons    5,500    2    185    51,763 SC$    28,050 SC$
Chemicals    74,312 tons    7,500    9.9    180    3,757 SC$    2,114 SC$
Electric Components    48,155 units    7,500    6.4    181    3,812 SC$    2,114 SC$
Electric Power    1,971 million kwhs    250    7.9    184    805,037 SC$    434,700 SC$
Electronic Components    72,810 units    7,500    9.7    185    3,030 SC$    1,646 SC$
Factory Maintenance    885 units    104    8.5    180    999,404 SC$    558,700 SC$
High Tech Services    38,853 units    7,500    5.2    180    2,912 SC$    1,676 SC$
Lead    25,080 tons    2,500    10    189    79,551 SC$    42,075 SC$
Mobile Devices    26,998 devices    3,000    9    183    28,580 SC$    15,704 SC$
Plastics    90,166 tons    7,500    12    182    3,119 SC$    1,706 SC$
Robotics    973 units    174    5.6    180    452,593 SC$    258,210 SC$
Services    90,796 units    7,500    12.1    174    2,059 SC$    1,198 SC$
Steel    148,735 tons    25,000    5.9    180    7,681 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Pilatta

Back to main country page

Image  

Back to my home page