Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Dec 7 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Frederick Cement
Product:     Cement 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 7 5360 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.19 GC 
Located in:     The Grand State of Corason 
Controlled by:     The Grand State of Corason 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,327.17M SC$ 
Cash Available Now  52,475.25M SC$Corporate cash
     
Products Sold Last Year  43,137.30M SC$ 
Profit Last Year  11,600.36M SC$ 
Net Profit Last Year  6,090.19M SC$ 
Products Sold Last Month  4,306.23M SC$ 
Profit Last Month  1,316.79M SC$Profit
Net Profit Last Month  691.31M SC$Net Profit
Assets  55,922.93M SC$Corporate assets
Market Value  263,001.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,524.45M SC$Value of materials
Production Last Month  1,332,872.80Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,296.12M SC$ 
     
Salaries Paid  -631.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -395.04M SC$Tax payments
Profit Payment Paid  -460.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,306.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,303.96M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.1Price earning ratio
Share Price  2,630.02  SC$Share price
Earning per Share In Recent Period  55.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,327.17M SC$   
Salaries Paid     631.76M SC$Salary Cost
Raw Materials Used     2,092.59M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     63.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,327.17M SC$  2,996.02M SC$ 
Year to Date
Income   Cost  
41,375.26M   
   6,949.34M 
   19,696.25M 
   2,298.11M 
   627.62M 
   0.00M 
   0.00M 
41,375.26M  29,571.32M 
Last Year
Income   Cost  
43,137.30M   
   7,580.49M 
   20,766.97M 
   2,506.45M 
   683.04M 
   0.00M 
   0.00M 
43,137.30M  31,536.95M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  97,000  97,000  20,493 
High Level Worker  22,000  22,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  9,900  9,900  39,204 
High Level Manager  3,650  3,650  49,005 
Executive  1,175  1,175  102,465 
High Tech Engineer  38,500  38,500  39,501 
High Tech Senior  7,700  7,700  62,370 
High Tech Executive  820  820  124,740 
     
Total:  305,245Number of Employees 305,245   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    28,477 tons    25,000    1.1    181    4,755 SC$    2,624 SC$
Electric Power    1,804 million kwhs    150    12    180    171,528 SC$    97,680 SC$
Factory Maintenance    421 units    102    4.1    180    688,302 SC$    385,050 SC$
High Tech Services    32,172 units    5,000    6.4    188    3,064 SC$    1,616 SC$
Minerals    82,914 tons    65,000    1.3    180    3,776 SC$    2,190 SC$
Robotics    567 units    126    4.5    182    433,612 SC$    237,070 SC$
Sand    1,343,750 tons    225,000    6    190    3,057 SC$    1,610 SC$
Services    72,852 units    7,500    9.7    187    2,206 SC$    1,061 SC$
Stone    8,418 tons    325,000    0    180    2,584 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Cement 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,300,000 
Estimated Production This Month  1,300,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Corason

Back to main country page
Image  

Back to my home page