Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 21 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Manoa Construction

Product:     Construction 
Latest Market Price:  Market Price  1,446 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 21 4445 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.14 GC 
Located in:     The Democratic Union of Sholo 
Controlled by:     The Democratic Union of Sholo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,496.64M SC$ 
Cash Available Now  158,519.70M SC$Corporate cash
     
Products Sold Last Year  44,725.02M SC$ 
Profit Last Year  12,702.49M SC$ 
Net Profit Last Year  6,668.81M SC$ 
Products Sold Last Month  6,992.15M SC$ 
Profit Last Month  4,302.69M SC$Profit
Net Profit Last Month  3,518.64M SC$Net Profit
Assets  196,475.80M SC$Corporate assets
Market Value  355,806.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,310.85M SC$Value of materials
Production Last Month  1,097,417.44Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,118.97M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,657.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -495.19M SC$Tax payments
Profit Payment Paid  -577.72M SC$ 
Upgrades Bought  -225.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,992.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,245.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.4Price earning ratio
Share Price  3,558.06  SC$Share price
Earning per Share In Recent Period  64.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,496.64M SC$   
Salaries Paid     701.49M SC$Salary Cost
Raw Materials Used     1,692.72M SC$Cost of Material used
Fixed Property Cost     209.13M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,496.64M SC$  2,706.52M SC$ 
Year to Date
Income   Cost  
15,522.71M   
   2,804.11M 
   6,593.80M 
   835.29M 
   411.82M 
   0.00M 
   0.00M 
15,522.71M  10,645.02M 
Last Year
Income   Cost  
44,725.02M   
   8,412.33M 
   19,855.92M 
   2,506.48M 
   1,247.80M 
   0.00M 
   0.00M 
44,725.02M  32,022.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,320  122,320  15,741 
Medium Level Worker  96,260  96,260  20,493 
High Level Worker  26,050  26,050  23,760 
Low Level Manager  23,267  23,267  29,700 
Medium Level Manager  10,475  10,475  39,204 
High Level Manager  3,879  3,879  49,005 
Executive  1,197  1,197  102,465 
High Tech Engineer  41,970  41,970  39,501 
High Tech Senior  9,780  9,780  62,370 
High Tech Executive  1,077  1,077  124,740 
     
Total:  336,275Number of Employees 336,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    446,799 tons    52,500    8.5    180    3,905 SC$    2,265 SC$
Building Materials    189,232 units    20,000    9.5    180    3,773 SC$    2,114 SC$
Cable TV Services    2,785 units    300    9.3    180    3,346 SC$    1,963 SC$
Cement    202,184 tons    50,000    4    180    3,854 SC$    2,190 SC$
Chemicals    210,165 tons    25,000    8.4    185    3,935 SC$    2,114 SC$
Electric Components    1,021 units    300    3.4    180    3,067 SC$    2,114 SC$
Electric Power    1,005 million kwhs    375    2.7    185    813,651 SC$    434,700 SC$
Factory Maintenance    490 units    114    4.3    180    977,800 SC$    558,700 SC$
Glass    44,231 tons    5,500    8    180    3,891 SC$    2,174 SC$
High Tech Services    54,076 units    7,500    7.2    188    3,181 SC$    1,676 SC$
Internet    1,337 units    300    4.5    180    5,750 SC$    3,292 SC$
Lead    3,826 tons    1,250    3.1    188    79,481 SC$    42,075 SC$
Robotics    464 units    100    4.6    180    458,268 SC$    258,210 SC$
Services    77,555 units    12,500    6.2    186    2,195 SC$    1,238 SC$
Steel    44,987 tons    10,000    4.5    187    8,131 SC$    4,334 SC$
Telephone    4,178 units    300    13.9    174    4,427 SC$    2,567 SC$
Wood    661,573 tons    62,500    10.6    187    4,348 SC$    2,310 SC$
Zinc    14,798 tons    2,000    7.4    180    57,241 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
3565
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Sholo

Back to main country page

Image  

Back to my home page