Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 15 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Brawa Vacation
Product:     Vacation 
Latest Market Price:  Market Price  1,855 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 15 5371 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.18 GC 
Located in:     The United Kingdom of Asa kimor 
Controlled by:     The United Kingdom of Asa kimor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,753.94M SC$ 
Cash Available Now  51,480.73M SC$Corporate cash
     
Products Sold Last Year  44,787.70M SC$ 
Profit Last Year  19,347.46M SC$ 
Net Profit Last Year  10,157.42M SC$ 
Products Sold Last Month  3,644.71M SC$ 
Profit Last Month  1,500.21M SC$Profit
Net Profit Last Month  787.61M SC$Net Profit
Assets  55,608.28M SC$Corporate assets
Market Value  427,173.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,113.18M SC$Value of materials
Production Last Month  938,846.27Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,241.20M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -205.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -246.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -450.06M SC$Tax payments
Profit Payment Paid  -525.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,644.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,058.40M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.8Price earning ratio
Share Price  4,271.73  SC$Share price
Earning per Share In Recent Period  84.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,753.94M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,108.25M SC$Cost of Material used
Fixed Property Cost     205.08M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,753.94M SC$  2,145.84M SC$ 
Year to Date
Income   Cost  
3,644.71M   
   761.39M 
   1,107.19M 
   204.82M 
   71.11M 
   0.00M 
   0.00M 
3,644.71M  2,144.51M 
Last Year
Income   Cost  
44,787.70M   
   9,136.68M 
   13,062.39M 
   2,412.05M 
   829.11M 
   0.00M 
   0.00M 
44,787.70M  25,440.24M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  24,100  24,100  29,700 
Medium Level Manager  11,400  11,400  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  47,500  47,500  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  349,640Number of Employees 349,640   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    1,271,059 units    325,000    3.9    180    2,380 SC$    1,359 SC$
Books And Newspapers    127,486 units    10,000    12.7    182    2,551 SC$    1,491 SC$
Computers    89,112 systems    15,000    5.9    185    3,721 SC$    2,114 SC$
Electric Power    2,366 million kwhs    350    6.8    180    167,274 SC$    97,680 SC$
Factory Maintenance    565 units    114    5    180    669,359 SC$    385,050 SC$
High Tech Services    93,951 units    7,500    12.5    183    2,968 SC$    1,616 SC$
Household Products    29,614 tons    5,000    5.9    180    10,355 SC$    5,738 SC$
Robotics    10 units    1    9.9    180    404,045 SC$    237,070 SC$
Services    105,533 units    7,500    14.1    179    1,881 SC$    1,092 SC$
Software    66,167 units    10,000    6.6    183    3,227 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Vacation 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Asa kimor

Back to main country page

Image  

Back to my home page