Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 8 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pacifica Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     private corporation 
Founded:     September 8 5017 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     27.03 GC 
Located in:     The Independent State of Brava 
Controlled by:     UNION INC 4 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  28,932.99M SC$ 
Cash Available Now  60,153.81M SC$Corporate cash
     
Products Sold Last Year  92,678.60M SC$ 
Profit Last Year  -25,154.46M SC$ 
Net Profit Last Year  -26,375.91M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -7,823.29M SC$Profit
Net Profit Last Month  -7,823.29M SC$Net Profit
Assets  191,749.95M SC$Corporate assets
Market Value  635,185.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  85,130.31M SC$Value of materials
Production Last Month  0.32Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  216.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  38,170.24M SC$ 
     
Salaries Paid  -1,200.14M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -187.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -532.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -220.93M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,028.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  6,351.86  SC$Share price
Earning per Share In Recent Period  -241.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  28,932.99M SC$   
Salaries Paid     1,200.14M SC$Salary Cost
Raw Materials Used     6,341.57M SC$Cost of Material used
Fixed Property Cost     187.90M SC$Fixed Cost
Maintenance Products Used     93.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  28,932.99M SC$  7,823.24M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
92,678.60M   
   14,403.16M 
   76,784.44M 
   2,256.06M 
   1,142.63M 
   0.00M 
   23,246.76M 
92,678.60M  117,833.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,900 
Medium Level Worker  53,750  53,750  20,700 
High Level Worker  35,000  35,000  24,000 
Low Level Manager  19,175  19,175  30,000 
Medium Level Manager  11,950  11,950  39,600 
High Level Manager  14,500  14,500  49,500 
Executive  9,875  9,875  103,500 
High Tech Engineer  96,250  96,250  39,900 
High Tech Senior  58,750  58,750  63,000 
High Tech Executive  9,500  9,500  126,000 
     
Total:  366,750Number of Employees 366,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    15,841 units    2,500    6.3    267    7,325 SC$    2,718 SC$
Computers    35,628 systems    7,500    4.8    145    3,758 SC$    2,643 SC$
Electric Power    8,395 million kwhs    650    12.9    150    690,806 SC$    423,900 SC$
Factory Maintenance    505 units    114    4.4    147    838,681 SC$    558,700 SC$
High Tech Services    99,779 units    7,500    13.3    243    4,386 SC$    1,676 SC$
Mobile Devices    10,378 devices    1,000    10.4    154    26,055 SC$    15,704 SC$
Robotics    2,195 units    189    11.6    151    425,029 SC$    258,210 SC$
Services    53,603 units    7,500    7.1    155    1,989 SC$    1,095 SC$
Shuttle Boosters    1,241 boosters    11    115.2    264    32.56M SC$    12.08M SC$
Shuttle Components    11,857 Components    1,350    8.8    151    1.47M SC$    966,400 SC$
Shuttle Engines    12 engines    2    6.9    150    938.25M SC$    588.90M SC$
Shuttle Extentions    35 extensions    3    11.6    155    345.79M SC$    203.85M SC$
Shuttle Fuselage    4 fuselages    0.30    13    150    1.41B SC$    875.80M SC$
Software    177,299 units    12,500    14.2    210    4,599 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 206% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 4

Back to main enterprise page

Image  

Back to my home page