Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 6 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Durnam Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 6 5017 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.46 GC 
Located in:     The Kingdom of Rafalla 
Controlled by:     The Kingdom of Rafalla 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,676.62M SC$ 
Cash Available Now  159,389.24M SC$Corporate cash
     
Products Sold Last Year  44,590.78M SC$ 
Profit Last Year  12,042.85M SC$ 
Net Profit Last Year  6,322.49M SC$ 
Products Sold Last Month  3,659.64M SC$ 
Profit Last Month  953.58M SC$Profit
Net Profit Last Month  500.63M SC$Net Profit
Assets  201,592.67M SC$Corporate assets
Market Value  363,296.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,265.45M SC$Value of materials
Production Last Month  857,099.12Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,901.34M SC$ 
     
Salaries Paid  -744.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  -1,047.45M SC$ 
Raw Materials Bought  -5,081.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -286.07M SC$Tax payments
Profit Payment Paid  -333.75M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,659.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,859.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.4Price earning ratio
Share Price  3,632.97  SC$Share price
Earning per Share In Recent Period  57.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,676.62M SC$   
Salaries Paid     744.09M SC$Salary Cost
Raw Materials Used     1,572.76M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     115.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,676.62M SC$  2,641.65M SC$ 
Year to Date
Income   Cost  
25,882.83M   
   5,208.16M 
   11,539.10M 
   1,462.67M 
   784.72M 
   0.00M 
   0.00M 
25,882.83M  18,994.65M 
Last Year
Income   Cost  
44,590.78M   
   8,929.47M 
   19,784.05M 
   2,503.80M 
   1,330.60M 
   0.00M 
   0.00M 
44,590.78M  32,547.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  13,400  13,400  29,700 
Medium Level Manager  8,000  8,000  39,204 
High Level Manager  3,650  3,650  49,005 
Executive  1,480  1,480  102,465 
High Tech Engineer  81,200  81,200  39,501 
High Tech Senior  16,200  16,200  62,370 
High Tech Executive  1,800  1,800  124,740 
     
Total:  299,730Number of Employees 299,730   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    130,528 units    30,000    4.4    180    3,511 SC$    1,993 SC$
Computers    242,421 systems    22,500    10.8    182    4,831 SC$    2,643 SC$
Electric Power    7,166 million kwhs    675    10.6    180    772,667 SC$    434,700 SC$
Factory Maintenance    1,387 units    124    11.2    186    1.05M SC$    558,700 SC$
High Tech Services    53,889 units    12,500    4.3    180    2,921 SC$    1,676 SC$
Mobile Devices    158,086 devices    22,500    7    181    28,118 SC$    15,704 SC$
Household Products    70,856 tons    7,500    9.4    186    12,043 SC$    6,493 SC$
Robotics    688 units    89    7.8    185    475,714 SC$    258,210 SC$
Services    45,191 units    9,000    5    180    2,168 SC$    1,031 SC$
Image  

Product Offered

Market Situation for Software 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Rafalla

Back to main country page

Image  

Back to my home page