Simcountry: Corporation page for: Mount Irvin Aircraft Fuel

Mount Irvin Aircraft Fuel

Product:				Aircraft Fuel
Latest Market Price:				1,716 SC$ per ton
Corporation Type:				state corporation
Founded:				July 6 5362
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				12.81 GC
Located in:				La Republica del Moldana
Controlled by:				La Republica del Moldana
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,896.62M SC$
Cash Available Now		52,768.21M SC$

Products Sold Last Year		56,362.08M SC$
Profit Last Year		12,140.72M SC$
Net Profit Last Year		6,373.88M SC$
Products Sold Last Month		4,017.10M SC$
Profit Last Month		293.23M SC$
Net Profit Last Month		153.95M SC$
Assets		54,862.93M SC$
Market Value		301,022.58M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,998.11M SC$
Production Last Month		1,046,421.61
Production Level Last Month		104.60 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		228.3
Production Process Effectivity		200
Welfare Index		104.64

Cash Flow Data

Cash at start of previous month		48,656.07M SC$

Salaries Paid		-729.09M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.71M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-43.72M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-87.97M SC$
Profit Payment Paid		-102.63M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,017.10M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,871.59M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		60.2
Share Price		3,010.23 SC$
Earning per Share In Recent Period		49.97 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,896.62M SC$
Salaries Paid		729.37M SC$
Raw Materials Used		2,720.37M SC$
Fixed Property Cost		208.71M SC$
Maintenance Products Used		62.73M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,896.62M SC$	3,721.19M SC$

Year to Date

Income		Cost
4,017.10M
		729.09M
		2,721.53M
		208.57M
		64.68M
		0.00M
		0.00M
4,017.10M		3,723.87M

Last Year

Income		Cost
56,362.08M
		8,752.72M
		32,188.25M
		2,504.35M
		776.05M
		0.00M
		0.00M
56,362.08M		44,221.36M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	108,000	108,000	15,741
Medium Level Worker	89,000	89,000	20,493
High Level Worker	43,000	43,000	23,760
Low Level Manager	18,300	18,300	29,700
Medium Level Manager	9,600	9,600	39,204
High Level Manager	5,100	5,100	49,005
Executive	1,500	1,500	102,465
High Tech Engineer	50,600	50,600	39,501
High Tech Senior	10,500	10,500	62,370
High Tech Executive	1,140	1,140	124,740

Total:	336,740	336,740

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	49,495	tons	5,000	9.9	180	2,707 SC$	1,510 SC$
Electric Power	961	million kwhs	150	6.4	180	143,230 SC$	67,775 SC$
Factory Maintenance	937	units	104	9	185	717,155 SC$	351,425 SC$
High Tech Services	34,062	units	5,000	6.8	180	2,877 SC$	1,616 SC$
Oil	1,467,368	tons	950,000	1.5	185	2,657 SC$	1,431 SC$
Household Products	10,156	tons	1,000	10.2	184	10,630 SC$	5,738 SC$
Robotics	279	units	51	5.5	184	438,875 SC$	237,070 SC$
Services	27,099	units	2,500	10.8	180	1,985 SC$	1,163 SC$

Product Offered

Market Situation for Aircraft Fuel

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.61

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,000,000

Estimated Production This Month

1,000,000

Trade Strategies

	Sale Strategy	Start at 218% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in La Republica del Moldana

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip