Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 11 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Verden Robotics
Product:     Robotics 
Latest Market Price:  Market Price  237,070 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 11 5308 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.42 GC 
Located in:     The Independent State of Makdana 
Controlled by:     The Independent State of Makdana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,084.40M SC$ 
Cash Available Now  53,287.60M SC$Corporate cash
     
Products Sold Last Year  45,066.04M SC$ 
Profit Last Year  8,843.14M SC$ 
Net Profit Last Year  4,642.65M SC$ 
Products Sold Last Month  5,057.55M SC$ 
Profit Last Month  1,275.49M SC$Profit
Net Profit Last Month  669.63M SC$Net Profit
Assets  60,667.42M SC$Corporate assets
Market Value  197,878.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,774.49M SC$Value of materials
Production Last Month  10,059.03Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,253.40M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -382.65M SC$Tax payments
Profit Payment Paid  -446.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,057.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,203.20M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.3Price earning ratio
Share Price  1,978.79  SC$Share price
Earning per Share In Recent Period  40.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,084.40M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     2,755.51M SC$Cost of Material used
Fixed Property Cost     208.91M SC$Fixed Cost
Maintenance Products Used     63.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,084.40M SC$  3,786.55M SC$ 
Year to Date
Income   Cost  
35,469.48M   
   6,829.39M 
   19,116.12M 
   1,878.00M 
   497.14M 
   0.00M 
   0.00M 
35,469.48M  28,320.64M 
Last Year
Income   Cost  
45,066.04M   
   9,105.86M 
   23,966.59M 
   2,502.06M 
   648.39M 
   0.00M 
   0.00M 
45,066.04M  36,222.90M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    15,158 tons    3,000    5.1    187    5,899 SC$    3,140 SC$
Carbon    7,470 tons    1,750    4.3    180    44,478 SC$    25,921 SC$
Electric Components    260,256 units    50,000    5.2    182    3,299 SC$    1,812 SC$
Electric Motors    54,378 units    12,500    4.4    184    4,792 SC$    2,597 SC$
Electric Power    3,077 million kwhs    675    4.6    180    169,376 SC$    97,680 SC$
Electronic Components    359,639 units    50,000    7.2    180    2,637 SC$    1,510 SC$
Factory Maintenance    1,060 units    102    10.4    180    682,146 SC$    385,050 SC$
High Tech Services    59,826 units    7,500    8    180    2,820 SC$    1,616 SC$
Industrial Equipment    452,849 units    40,000    11.3    181    2,642 SC$    1,342 SC$
Lead    6,115 tons    1,000    6.1    188    88,040 SC$    46,690 SC$
Lithium    6,470 tons    1,000    6.5    180    169,808 SC$    99,820 SC$
Machine Parts    48,690 units    12,500    3.9    180    2,580 SC$    1,510 SC$
Mobile Devices    35,211 devices    4,500    7.8    184    24,305 SC$    13,137 SC$
Platinum    5 tons    13    0.4    180    107.81M SC$    62.79M SC$
Robotics    1,042 units    251    4.2    180    409,113 SC$    237,070 SC$
Rubber    41,813 tons    5,000    8.4    188    4,546 SC$    2,415 SC$
Steel    9,549 tons    3,000    3.2    180    5,579 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9,750 
Estimated Production This Month  9,750 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Makdana

Back to main country page
Image  

Back to my home page