Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 9 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Linea Cable TV Services
Product:     Cable TV Services 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 9 5357 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.29 GC 
Located in:     The Independent State of Makdana 
Controlled by:     The Independent State of Makdana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,933.57M SC$ 
Cash Available Now  49,603.92M SC$Corporate cash
     
Products Sold Last Year  46,885.41M SC$ 
Profit Last Year  21,883.72M SC$ 
Net Profit Last Year  11,488.95M SC$ 
Products Sold Last Month  3,917.82M SC$ 
Profit Last Month  1,869.25M SC$Profit
Net Profit Last Month  981.36M SC$Net Profit
Assets  56,371.15M SC$Corporate assets
Market Value  500,307.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,039.18M SC$Value of materials
Production Last Month  1,057,488.25Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,737.55M SC$ 
     
Salaries Paid  -840.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,330.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -560.78M SC$Tax payments
Profit Payment Paid  -654.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,917.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,736.00M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.8Price earning ratio
Share Price  5,003.07  SC$Share price
Earning per Share In Recent Period  96.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,933.57M SC$   
Salaries Paid     840.45M SC$Salary Cost
Raw Materials Used     907.70M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     91.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,933.57M SC$  2,048.51M SC$ 
Year to Date
Income   Cost  
35,150.02M   
   7,564.08M 
   8,293.77M 
   1,878.41M 
   821.76M 
   0.00M 
   0.00M 
35,150.02M  18,558.02M 
Last Year
Income   Cost  
46,885.41M   
   10,085.45M 
   11,365.01M 
   2,503.91M 
   1,047.33M 
   0.00M 
   0.00M 
46,885.41M  25,001.70M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  48,500  48,500  23,760 
Low Level Manager  20,400  20,400  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  4,450  4,450  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  75,300  75,300  39,501 
High Tech Senior  16,200  16,200  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  354,150Number of Employees 354,150   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    211,437 units    40,000    5.3    181    3,163 SC$    1,752 SC$
Computers    256,373 systems    55,000    4.7    185    3,359 SC$    1,648 SC$
Electric Power    4,522 million kwhs    350    12.9    177    169,093 SC$    97,680 SC$
Factory Maintenance    578 units    144    4    184    715,825 SC$    385,050 SC$
High Tech Services    265,586 units    37,500    7.1    180    2,821 SC$    1,616 SC$
Household Products    259,123 tons    22,500    11.5    186    10,740 SC$    5,738 SC$
Robotics    583 units    51    11.4    174    408,520 SC$    237,070 SC$
Services    268,743 units    20,000    13.4    176    1,839 SC$    1,029 SC$
Software    510,851 units    40,000    12.8    183    2,617 SC$    1,512 SC$
Image  
Product Offered
Market Situation for Cable TV Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Makdana

Back to main country page
Image  

Back to my home page