Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Dec 20 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Henley Paper
Product:     Paper 
Latest Market Price:  Market Price  1,933 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 20 5360 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.28 GC 
Located in:     The Empire of Soreno 
Controlled by:     The Empire of Soreno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,339.18M SC$ 
Cash Available Now  49,774.62M SC$Corporate cash
     
Products Sold Last Year  50,156.30M SC$ 
Profit Last Year  12,323.74M SC$ 
Net Profit Last Year  6,469.96M SC$ 
Products Sold Last Month  4,649.75M SC$ 
Profit Last Month  1,126.83M SC$Profit
Net Profit Last Month  591.59M SC$Net Profit
Assets  61,374.91M SC$Corporate assets
Market Value  241,634.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,800.19M SC$Value of materials
Production Last Month  336,863.94Production for the month
Production Level Last Month  30.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  109.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,634.72M SC$ 
     
Salaries Paid  -623.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -456.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -338.05M SC$Tax payments
Profit Payment Paid  -394.39M SC$ 
Upgrades Bought  -157.84M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,649.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,435.43M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.6Price earning ratio
Share Price  2,416.35  SC$Share price
Earning per Share In Recent Period  41.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,339.18M SC$   
Salaries Paid     622.92M SC$Salary Cost
Raw Materials Used     744.04M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,339.18M SC$  1,653.23M SC$ 
Year to Date
Income   Cost  
43,015.59M   
   6,855.52M 
   24,731.90M 
   2,293.11M 
   731.37M 
   0.00M 
   0.00M 
43,015.59M  34,611.90M 
Last Year
Income   Cost  
50,156.30M   
   7,478.45M 
   26,973.23M 
   2,502.54M 
   878.35M 
   0.00M 
   0.00M 
50,156.30M  37,832.57M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  96,740  96,740  15,741 
Medium Level Worker  84,840  84,840  20,493 
High Level Worker  31,960  31,960  23,760 
Low Level Manager  16,625  16,625  29,700 
Medium Level Manager  9,123  9,123  39,204 
High Level Manager  3,228  3,228  49,005 
Executive  902  902  102,465 
High Tech Engineer  41,424  41,424  39,501 
High Tech Senior  8,517  8,517  62,370 
High Tech Executive  882  882  124,740 
     
Total:  294,241Number of Employees 294,241   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    549,822 tons    50,000    11    180    2,713 SC$    1,510 SC$
Electric Power    4,420 million kwhs    750    5.9    180    166,484 SC$    97,680 SC$
Factory Maintenance    1,249 units    124    10.1    180    655,653 SC$    385,050 SC$
Gas    0 units    12,500    -    180    6,156 SC$    3,462 SC$
High Tech Services    231,788 units    25,000    9.3    186    2,983 SC$    1,616 SC$
Robotics    377 units    52    7.3    180    415,490 SC$    237,070 SC$
Services    326,317 units    25,000    13.1    180    1,948 SC$    1,061 SC$
Wood    2,845,923 tons    575,000    4.9    182    3,252 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Paper 
199
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Soreno

Back to main country page
Image  

Back to my home page