Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 25 5162
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sudder Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 25 4919 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.28 GC 
Located in:     The Independent State of Virtua 
Controlled by:     The Independent State of Virtua 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,916.96M SC$ 
Cash Available Now  153,789.34M SC$Corporate cash
     
Products Sold Last Year  44,619.23M SC$ 
Profit Last Year  10,240.62M SC$ 
Net Profit Last Year  5,376.32M SC$ 
Products Sold Last Month  2,296.41M SC$ 
Profit Last Month  80.26M SC$Profit
Net Profit Last Month  42.14M SC$Net Profit
Assets  194,403.06M SC$Corporate assets
Market Value  312,197.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,399.77M SC$Value of materials
Production Last Month  3,306.92Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,212.41M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,330.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -24.08M SC$Tax payments
Profit Payment Paid  -28.09M SC$ 
Upgrades Bought  -208.35M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,296.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,872.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.6Price earning ratio
Share Price  3,121.97  SC$Share price
Earning per Share In Recent Period  39.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,916.96M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,842.43M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     83.12M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,916.96M SC$  2,971.22M SC$ 
Year to Date
Income   Cost  
38,833.70M   
   9,210.52M 
   18,303.33M 
   2,292.91M 
   914.05M 
   0.00M 
   0.00M 
38,833.70M  30,720.81M 
Last Year
Income   Cost  
44,619.23M   
   10,049.53M 
   20,820.31M 
   2,496.83M 
   1,011.94M 
   0.00M 
   0.00M 
44,619.23M  34,378.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  64,000  64,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  14,400  14,400  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,450  2,450  103,500 
High Tech Engineer  82,500  82,500  39,900 
High Tech Senior  17,600  17,600  63,000 
High Tech Executive  2,400  2,400  126,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    31,415 units    4,000    7.9    175    4,702 SC$    2,718 SC$
Books And Newspapers    249,291 units    22,500    11.1    180    3,470 SC$    1,933 SC$
Building Materials    130,319 units    25,000    5.2    180    3,829 SC$    2,114 SC$
Computers    123,400 systems    10,000    12.3    183    4,717 SC$    2,567 SC$
Electric Components    120,111 units    25,000    4.8    183    3,867 SC$    2,114 SC$
Electric Power    5,312 million kwhs    500    10.6    183    716,665 SC$    392,600 SC$
Electronic Components    276,418 units    25,000    11.1    182    2,966 SC$    1,646 SC$
Factory Maintenance    413 units    95    4.3    174    970,737 SC$    558,700 SC$
High Tech Services    209,502 units    20,000    10.5    178    2,819 SC$    1,676 SC$
Industrial Equipment    265,937 units    25,000    10.6    187    4,194 SC$    2,235 SC$
Mercury    8,468 tons    900    9.4    172    50,553 SC$    29,415 SC$
Mobile Devices    19,998 devices    3,000    6.7    173    26,405 SC$    15,402 SC$
Household Products    21,046 tons    2,000    10.5    182    11,844 SC$    6,493 SC$
Robotics    874 units    201    4.3    185    485,892 SC$    258,210 SC$
Services    118,420 units    10,000    11.8    178    2,181 SC$    1,238 SC$
Software    101,670 units    15,000    6.8    186    3,520 SC$    1,888 SC$
Trucks    471 trucks    100    4.7    180    4.71M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Virtua

Back to main country page

Image  

Back to my home page