Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 21 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Luzrana Medical Equipment

Product:     Medical Equipment 
Latest Market Price:  Market Price  1,223 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 21 5011 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.22 GC 
Located in:     Wizards Rebuttal 
Controlled by:     Wizards Rebuttal 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,653.32M SC$ 
Cash Available Now  159,749.67M SC$Corporate cash
     
Products Sold Last Year  61,997.51M SC$ 
Profit Last Year  18,814.74M SC$ 
Net Profit Last Year  9,877.74M SC$ 
Products Sold Last Month  5,653.36M SC$ 
Profit Last Month  1,660.30M SC$Profit
Net Profit Last Month  871.66M SC$Net Profit
Assets  203,260.09M SC$Corporate assets
Market Value  498,787.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,392.41M SC$Value of materials
Production Last Month  1,718,261.35Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,486.83M SC$ 
     
Salaries Paid  -495.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,261.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -498.09M SC$Tax payments
Profit Payment Paid  -581.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,653.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,096.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.5Price earning ratio
Share Price  4,987.87  SC$Share price
Earning per Share In Recent Period  91.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,653.32M SC$   
Salaries Paid     495.21M SC$Salary Cost
Raw Materials Used     3,172.14M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     140.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,653.32M SC$  4,016.45M SC$ 
Year to Date
Income   Cost  
43,776.91M   
   3,962.04M 
   24,267.20M 
   1,664.82M 
   1,124.41M 
   0.00M 
   0.00M 
43,776.91M  31,018.46M 
Last Year
Income   Cost  
61,997.51M   
   5,942.88M 
   33,058.38M 
   2,497.80M 
   1,683.71M 
   0.00M 
   0.00M 
61,997.51M  43,182.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 170.6. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  9,041 
Medium Level Worker  110,000  110,000  11,771 
High Level Worker  37,000  37,000  13,647 
Low Level Manager  17,600  17,600  17,059 
Medium Level Manager  12,100  12,100  22,518 
High Level Manager  5,500  5,500  28,147 
Executive  1,950  1,950  58,854 
High Tech Engineer  70,800  70,800  22,688 
High Tech Senior  15,400  15,400  35,824 
High Tech Executive  1,560  1,560  71,648 
     
Total:  385,910Number of Employees 385,910   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    86,597 tons    7,500    11.5    258    8,788 SC$    3,383 SC$
Electric Components    122,989 units    20,000    6.1    225    4,735 SC$    2,114 SC$
Electric Motors    80,887 units    25,000    3.2    224    6,528 SC$    2,914 SC$
Electric Power    1,886 million kwhs    675    2.8    313    1.30M SC$    434,700 SC$
Electronic Components    75,075 units    10,000    7.5    222    3,720 SC$    1,646 SC$
Factory Maintenance    421 units    124    3.4    226    1.26M SC$    558,700 SC$
Glass    107,673 tons    25,000    4.3    221    4,770 SC$    2,174 SC$
High Tech Services    37,220 units    5,000    7.4    224    3,754 SC$    1,676 SC$
Lead    4,096 tons    2,500    1.6    120    50,490 SC$    42,075 SC$
Medical Materials    389,859 units    75,000    5.2    225    10,227 SC$    4,530 SC$
Mercury    3,416 tons    3,000    1.1    123    35,640 SC$    29,700 SC$
Mobile Devices    136,256 devices    12,500    10.9    224    35,177 SC$    15,704 SC$
Household Products    7,956 tons    1,000    8    208    14,479 SC$    6,493 SC$
Robotics    410 units    61    6.7    222    570,644 SC$    258,210 SC$
Services    179,458 units    15,000    12    231    2,933 SC$    1,129 SC$
Steel    7,698 tons    1,000    7.7    225    9,707 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Medical Equipment 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 260% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Wizards Rebuttal

Back to main country page

Image  

Back to my home page