Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 14 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

White River Cattle

Product:     Cattle 
Latest Market Price:  Market Price  4,983 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 14 4911 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.28 GC 
Located in:     Wizards Rebuttal 
Controlled by:     Wizards Rebuttal 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,452.54M SC$ 
Cash Available Now  157,328.67M SC$Corporate cash
     
Products Sold Last Year  55,535.30M SC$ 
Profit Last Year  17,902.14M SC$ 
Net Profit Last Year  9,398.62M SC$ 
Products Sold Last Month  4,632.07M SC$ 
Profit Last Month  1,487.26M SC$Profit
Net Profit Last Month  780.81M SC$Net Profit
Assets  209,721.82M SC$Corporate assets
Market Value  476,667.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,295.02M SC$Value of materials
Production Last Month  360,300.52Production for the month
Production Level Last Month  110.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  259.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,686.63M SC$ 
     
Salaries Paid  -504.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -13,632.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -446.18M SC$Tax payments
Profit Payment Paid  -520.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,632.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,007.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.4Price earning ratio
Share Price  4,766.67  SC$Share price
Earning per Share In Recent Period  85.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,452.54M SC$   
Salaries Paid     504.29M SC$Salary Cost
Raw Materials Used     2,215.60M SC$Cost of Material used
Fixed Property Cost     208.08M SC$Fixed Cost
Maintenance Products Used     116.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,452.54M SC$  3,044.07M SC$ 
Year to Date
Income   Cost  
32,352.82M   
   3,530.11M 
   16,147.05M 
   1,456.20M 
   813.03M 
   0.00M 
   0.00M 
32,352.82M  21,946.38M 
Last Year
Income   Cost  
55,535.30M   
   6,051.54M 
   27,673.69M 
   2,498.26M 
   1,409.67M 
   0.00M 
   0.00M 
55,535.30M  37,633.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 242.5. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  12,852 
Medium Level Worker  93,000  93,000  16,732 
High Level Worker  42,000  42,000  19,399 
Low Level Manager  14,800  14,800  24,249 
Medium Level Manager  10,000  10,000  32,009 
High Level Manager  3,930  3,930  40,011 
Executive  890  890  83,659 
High Tech Engineer  32,300  32,300  32,251 
High Tech Senior  7,300  7,300  50,923 
High Tech Executive  700  700  101,846 
     
Total:  304,920Number of Employees 304,920   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,241,782 tons    100,000    12.4    223    5,543 SC$    2,461 SC$
Cattle Feed    2,000,264 tons    170,000    11.8    219    6,302 SC$    2,869 SC$
Electric Power    5,769 million kwhs    450    12.8    167    656,397 SC$    434,700 SC$
Factory Maintenance    881 units    104    8.5    222    1.24M SC$    558,700 SC$
High Tech Services    81,740 units    6,000    13.6    141    2,011 SC$    1,676 SC$
Robotics    3 units    1    3.4    226    583,555 SC$    258,210 SC$
Services    125,540 units    12,500    10    224    2,774 SC$    1,096 SC$
Image  

Product Offered

Market Situation for Cattle 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  325,000 
Estimated Production This Month  325,000 
Image  

Trade Strategies

Sale Strategy Start at 250% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Wizards Rebuttal

Back to main country page

Image  

Back to my home page