Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 26 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hendersom Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  13,865 SC$ per device 
Corporation Type:     state corporation 
Founded:     September 26 4807 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.11 GC 
Located in:     The Empire of Bamtidio 
Controlled by:     The Empire of Bamtidio 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,260.96M SC$ 
Cash Available Now  167,093.75M SC$Corporate cash
     
Products Sold Last Year  43,576.79M SC$ 
Profit Last Year  5,079.46M SC$ 
Net Profit Last Year  2,591.90M SC$ 
Products Sold Last Month  3,180.84M SC$ 
Profit Last Month  -27.95M SC$Profit
Net Profit Last Month  -27.95M SC$Net Profit
Assets  206,626.15M SC$Corporate assets
Market Value  261,154.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,314.98M SC$Value of materials
Production Last Month  113,730.96Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,745.42M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,463.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,180.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,478.55M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  121.3Price earning ratio
Share Price  2,611.54  SC$Share price
Earning per Share In Recent Period  21.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,260.96M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,049.41M SC$Cost of Material used
Fixed Property Cost     209.09M SC$Fixed Cost
Maintenance Products Used     133.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,260.96M SC$  3,166.45M SC$ 
Year to Date
Income   Cost  
3,180.84M   
   774.73M 
   2,091.62M 
   209.22M 
   133.23M 
   0.00M 
   0.00M 
3,180.84M  3,208.79M 
Last Year
Income   Cost  
43,576.79M   
   9,296.01M 
   25,087.95M 
   2,511.39M 
   1,601.98M 
   0.00M 
   0.00M 
43,576.79M  38,497.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    115,443 units    12,500    9.2    180    2,920 SC$    1,691 SC$
Aluminum    39,392 tons    5,000    7.9    180    5,487 SC$    3,383 SC$
Copper    33,598 tons    7,000    4.8    183    5,568 SC$    3,218 SC$
Displays    42,463 displays    4,500    9.4    180    4,118 SC$    2,295 SC$
Electric Components    189,122 units    45,000    4.2    180    2,748 SC$    1,971 SC$
Electric Power    2,611 million kwhs    600    4.4    182    786,369 SC$    434,700 SC$
Electronic Components    431,602 units    65,000    6.6    180    2,947 SC$    1,646 SC$
Factory Maintenance    1,359 units    144    9.4    184    1.03M SC$    558,700 SC$
Glass    29,838 tons    6,000    5    180    3,725 SC$    2,174 SC$
Gold    7 tons    2    3.7    184    159.24M SC$    90.75M SC$
High Tech Services    57,877 units    15,000    3.9    183    3,059 SC$    1,676 SC$
Plastics    91,096 tons    12,500    7.3    188    3,215 SC$    1,706 SC$
Robotics    1,678 units    151    11.1    188    489,957 SC$    258,210 SC$
Services    153,885 units    15,000    10.3    180    2,113 SC$    1,238 SC$
Silver    286 tons    30    9.5    180    3.31M SC$    1.86M SC$
Software    610,410 units    125,000    4.9    180    3,538 SC$    1,791 SC$
Image  

Product Offered

Market Situation for MobileDevices 
1684
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Bamtidio

Back to main country page

Image  

Back to my home page