Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 24 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Republic of Rafall

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 57.33
Cash:    1.06T SC$ Cash Available
Profit/Loss:    -24.40B SC$ Total Profit This Month
Total Assets:    17.69T SC$ Total State Assets
  
Country Assets
Population:    30,157,506 Total Population
Migration:    2  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Saratoga Corn

Product:     Corn 
Latest Market Price:  Market Price  2,341 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 24 5160 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.39 GC 
Located in:     The Republic of Rafall 
Controlled by:     The Republic of Rafall 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,856.03M SC$ 
Cash Available Now  77,665.84M SC$Corporate cash
     
Products Sold Last Year  14,071.55M SC$ 
Profit Last Year  1,089.74M SC$ 
Net Profit Last Year  394.32M SC$ 
Products Sold Last Month  3,708.70M SC$ 
Profit Last Month  754.24M SC$Profit
Net Profit Last Month  395.98M SC$Net Profit
Assets  104,798.83M SC$Corporate assets
Market Value  9,242.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  2,233.92M SC$Value of materials
Production Last Month  550,915.71Production for the month
Production Level Last Month  76.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  73,815.09M SC$ 
     
Salaries Paid  -662.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -167.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,185.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -226.27M SC$Tax payments
Profit Payment Paid  -263.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,708.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  75,017.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  3.1Price earning ratio
Share Price  92.42  SC$Share price
Earning per Share In Recent Period  29.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,856.03M SC$   
Salaries Paid     662.58M SC$Salary Cost
Raw Materials Used     1,428.52M SC$Cost of Material used
Fixed Property Cost     167.36M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,856.03M SC$  2,354.16M SC$ 
Year to Date
Income   Cost  
32,973.08M   
   6,626.23M 
   17,412.54M 
   1,364.41M 
   960.77M 
   0.00M 
   0.00M 
32,973.08M  26,363.95M 
Last Year
Income   Cost  
14,071.55M   
   4,443.12M 
   7,712.72M 
   342.77M 
   483.20M 
   0.00M 
   0.00M 
14,071.55M  12,981.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  88,000  88,000  20,493 
High Level Worker  42,000  42,000  23,760 
Low Level Manager  14,400  14,400  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  4,820  4,820  49,005 
Executive  1,060  1,060  102,465 
High Tech Engineer  40,300  40,300  39,501 
High Tech Senior  9,300  9,300  62,370 
High Tech Executive  840  840  124,740 
     
Total:  311,520Number of Employees 311,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    59,257 tons    7,500    7.9    180    3,675 SC$    2,114 SC$
Electric Power    1,942 million kwhs    175    11.1    180    669,945 SC$    392,600 SC$
Factory Maintenance    313 units    104    3    183    1.02M SC$    558,700 SC$
High Tech Services    47,102 units    4,500    10.5    180    2,857 SC$    1,676 SC$
Potassium    0 tons    335,000    -    180    5,051 SC$    2,910 SC$
Robotics    330 units    76    4.3    180    460,363 SC$    258,210 SC$
Services    40,273 units    4,500    8.9    180    2,112 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Corn 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Rafall

Back to main country page

 

Back to my home page