Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Nov 17 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Republic of Rafall

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 57.33
Cash:    1.06T SC$ Cash Available
Profit/Loss:    -24.40B SC$ Total Profit This Month
Total Assets:    17.69T SC$ Total State Assets
  
Country Assets
Population:    30,157,506 Total Population
Migration:    2  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Cavewood Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  588,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     July 17 4807 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.75 GC 
Located in:     The Republic of Rafall 
Controlled by:     The Republic of Rafall 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,120.84M SC$ 
Cash Available Now  166,796.55M SC$Corporate cash
     
Products Sold Last Year  37,361.99M SC$ 
Profit Last Year  15,518.20M SC$ 
Net Profit Last Year  8,147.05M SC$ 
Products Sold Last Month  3,134.23M SC$ 
Profit Last Month  1,356.00M SC$Profit
Net Profit Last Month  711.90M SC$Net Profit
Assets  202,970.22M SC$Corporate assets
Market Value  464,123.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,945.66M SC$Value of materials
Production Last Month  2,487.09Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,963.78M SC$ 
     
Salaries Paid  -508.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -406.80M SC$Tax payments
Profit Payment Paid  -474.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,134.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,500.19M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.3Price earning ratio
Share Price  4,641.24  SC$Share price
Earning per Share In Recent Period  68.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,120.84M SC$   
Salaries Paid     508.50M SC$Salary Cost
Raw Materials Used     997.35M SC$Cost of Material used
Fixed Property Cost     207.93M SC$Fixed Cost
Maintenance Products Used     116.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,120.84M SC$  1,830.05M SC$ 
Year to Date
Income   Cost  
31,383.73M   
   5,084.95M 
   9,890.51M 
   2,084.72M 
   1,149.45M 
   0.00M 
   0.00M 
31,383.73M  18,209.63M 
Last Year
Income   Cost  
37,361.99M   
   6,101.79M 
   11,900.78M 
   2,504.69M 
   1,336.54M 
   0.00M 
   0.00M 
37,361.99M  21,843.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  73,000  73,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  7,650  7,650  29,700 
Medium Level Manager  5,000  5,000  39,204 
High Level Manager  2,000  2,000  49,005 
Executive  900  900  102,465 
High Tech Engineer  44,900  44,900  39,501 
High Tech Senior  9,600  9,600  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  226,230Number of Employees 226,230   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    6,942 tons    1,000    6.9    181    6,018 SC$    3,339 SC$
Ammunition Components    29,728 units    3,000    9.9    180    85,749 SC$    49,075 SC$
Chemicals    251,266 tons    25,000    10.1    181    3,814 SC$    2,114 SC$
Computers    118,373 systems    20,000    5.9    188    4,869 SC$    2,567 SC$
Electric Power    902 million kwhs    250    3.6    184    690,593 SC$    392,600 SC$
Electronic Components    390,331 units    30,000    13    177    2,736 SC$    1,646 SC$
Factory Maintenance    869 units    123    7.1    188    1.06M SC$    558,700 SC$
High Tech Services    131,372 units    20,000    6.6    184    3,097 SC$    1,676 SC$
Industrial Equipment    108,443 units    22,500    4.8    180    3,972 SC$    2,235 SC$
Robotics    122 units    31    3.9    186    484,116 SC$    258,210 SC$
Services    75,692 units    20,000    3.8    181    2,247 SC$    1,238 SC$
Steel    7,968 tons    1,000    8    180    7,548 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Rafall

Back to main country page
 

Back to my home page