Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 28 4678
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Monardo Construction

Product:     Construction 
Latest Market Price:  Market Price  1,691 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 28 4446 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.89 GC 
Located in:     The Commonwealth of Karolia 
Controlled by:     The Commonwealth of Karolia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,220.08M SC$ 
Cash Available Now  80,917.60M SC$Corporate cash
     
Products Sold Last Year  39,057.83M SC$ 
Profit Last Year  10,122.59M SC$ 
Net Profit Last Year  5,314.36M SC$ 
Products Sold Last Month  3,206.10M SC$ 
Profit Last Month  795.81M SC$Profit
Net Profit Last Month  417.80M SC$Net Profit
Assets  120,146.72M SC$Corporate assets
Market Value  279,459.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,304.11M SC$Value of materials
Production Last Month  846,231.54Production for the month
Production Level Last Month  115.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  80,850.27M SC$ 
     
Salaries Paid  -654.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,598.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -238.74M SC$Tax payments
Profit Payment Paid  -278.53M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,206.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  79,077.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  37.1Price earning ratio
Share Price  2,794.60  SC$Share price
Earning per Share In Recent Period  75.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,220.08M SC$   
Salaries Paid     654.37M SC$Salary Cost
Raw Materials Used     1,395.21M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     119.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,220.08M SC$  2,377.40M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
39,057.83M   
   7,852.41M 
   17,137.97M 
   2,505.75M 
   1,439.12M 
   0.00M 
   0.00M 
39,057.83M  28,935.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  113,000  113,000  15,741 
Medium Level Worker  83,000  83,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  15,300  15,300  29,700 
Medium Level Manager  9,800  9,800  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  310,080Number of Employees 310,080   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    223,059 tons    57,500    3.9    180    3,640 SC$    2,039 SC$
Building Materials    83,264 units    20,000    4.2    180    3,243 SC$    1,827 SC$
Cable TV Services    3,218 units    300    10.7    180    3,073 SC$    1,737 SC$
Cement    687,948 tons    55,000    12.5    185    3,624 SC$    1,963 SC$
Chemicals    362,224 tons    27,500    13.2    180    3,729 SC$    2,109 SC$
Electric Components    3,345 units    300    11.2    182    3,822 SC$    2,084 SC$
Electric Power    6,141 million kwhs    550    11.2    180    78,246 SC$    44,092 SC$
Factory Maintenance    570 units    114    5    180    1.15M SC$    644,770 SC$
Glass    59,856 tons    5,500    10.9    180    3,308 SC$    1,918 SC$
High Tech Services    162,690 units    12,500    13    180    3,032 SC$    1,782 SC$
Internet    3,404 units    300    11.3    180    5,492 SC$    3,141 SC$
Lead    9,460 tons    1,350    7    186    56,227 SC$    30,264 SC$
Robotics    1,134 units    100    11.3    185    465,320 SC$    250,660 SC$
Services    153,550 units    12,500    12.3    188    2,663 SC$    1,404 SC$
Steel    114,159 tons    12,500    9.1    180    5,723 SC$    3,216 SC$
Telephone    1,603 units    300    5.3    180    4,009 SC$    2,325 SC$
Wood    918,026 tons    75,000    12.2    187    3,094 SC$    1,638 SC$
Zinc    27,190 tons    2,250    12.1    185    43,485 SC$    23,556 SC$
Image  

Product Offered

Market Situation for Construction 
7723
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  730,000 
Estimated Production This Month  730,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Karolia

Back to main country page

Image  

Back to my home page