Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 18 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Nicolas Computers

Product:     Computers 
Latest Market Price:  Market Price  2,486 SC$ per system 
Corporation Type:     state corporation 
Founded:     August 18 5127 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.52 GC 
Located in:     The Democratic Union of Paolobar 
Controlled by:     The Democratic Union of Paolobar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,614.52M SC$ 
Cash Available Now  90,417.80M SC$Corporate cash
     
Products Sold Last Year  43,856.22M SC$ 
Profit Last Year  12,325.09M SC$ 
Net Profit Last Year  6,470.67M SC$ 
Products Sold Last Month  4,022.34M SC$ 
Profit Last Month  1,370.23M SC$Profit
Net Profit Last Month  719.37M SC$Net Profit
Assets  128,352.39M SC$Corporate assets
Market Value  317,739.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,853.48M SC$Value of materials
Production Last Month  682,515.80Production for the month
Production Level Last Month  103.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  89,586.20M SC$ 
     
Salaries Paid  -740.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,592.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -411.07M SC$Tax payments
Profit Payment Paid  -479.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,022.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  87,176.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.9Price earning ratio
Share Price  3,177.40  SC$Share price
Earning per Share In Recent Period  61.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,614.52M SC$   
Salaries Paid     740.95M SC$Salary Cost
Raw Materials Used     1,464.24M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,614.52M SC$  2,544.19M SC$ 
Year to Date
Income   Cost  
15,042.53M   
   2,960.35M 
   6,231.63M 
   834.44M 
   520.43M 
   0.00M 
   0.00M 
15,042.53M  10,546.85M 
Last Year
Income   Cost  
43,856.22M   
   8,881.04M 
   18,589.21M 
   2,502.26M 
   1,558.63M 
   0.00M 
   0.00M 
43,856.22M  31,531.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,500  61,500  15,741 
Medium Level Worker  62,400  62,400  20,493 
High Level Worker  39,030  39,030  23,760 
Low Level Manager  15,670  15,670  29,700 
Medium Level Manager  8,875  8,875  39,204 
High Level Manager  4,430  4,430  49,005 
Executive  1,616  1,616  102,465 
High Tech Engineer  78,465  78,465  39,501 
High Tech Senior  16,980  16,980  62,370 
High Tech Executive  2,195  2,195  124,740 
     
Total:  291,161Number of Employees 291,161   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    77,667 displays    10,000    7.8    180    4,116 SC$    2,295 SC$
Electric Components    658,953 units    65,000    10.1    185    3,776 SC$    2,114 SC$
Electric Power    2,206 million kwhs    550    4    180    759,914 SC$    434,700 SC$
Electronic Components    467,909 units    65,000    7.2    180    2,813 SC$    1,646 SC$
Factory Maintenance    824 units    144    5.7    180    975,363 SC$    558,700 SC$
High Tech Services    117,353 units    10,000    11.7    180    2,874 SC$    1,676 SC$
Iron    9,667 tons    2,500    3.9    187    4,749 SC$    2,640 SC$
Mobile Devices    112,498 devices    10,000    11.2    180    24,460 SC$    14,268 SC$
Robotics    916 units    174    5.3    180    452,966 SC$    258,210 SC$
Services    89,760 units    7,500    12    175    2,154 SC$    1,238 SC$
Software    833,384 units    70,000    11.9    185    3,242 SC$    1,635 SC$
Image  

Product Offered

Market Situation for Computers 
2080
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Paolobar

Back to main country page

Image  

Back to my home page