Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 17 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Madon Nuclear Defense Missiles
Product:     Nuclear Defense Missiles 
Latest Market Price:  Market Price  25.67M SC$ per missile 
Corporation Type:     state corporation 
Founded:     September 17 5359 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.53 GC 
Located in:     The United Kingdom of Sumarti 
Controlled by:     The United Kingdom of Sumarti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,526.95M SC$ 
Cash Available Now  51,727.48M SC$Corporate cash
     
Products Sold Last Year  37,021.02M SC$ 
Profit Last Year  19,944.87M SC$ 
Net Profit Last Year  10,541.18M SC$ 
Products Sold Last Month  54.68M SC$ 
Profit Last Month  -813.65M SC$Profit
Net Profit Last Month  -813.65M SC$Net Profit
Assets  54,035.84M SC$Corporate assets
Market Value  459,056.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,886.77M SC$Value of materials
Production Last Month  46.52Production for the month
Production Level Last Month  83.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,071.80M SC$ 
     
Salaries Paid  -590.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -224.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  54.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,200.52M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.7Price earning ratio
Share Price  4,590.56  SC$Share price
Earning per Share In Recent Period  75.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,526.95M SC$   
Salaries Paid     590.92M SC$Salary Cost
Raw Materials Used     470.45M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,526.95M SC$  1,335.02M SC$ 
Year to Date
Income   Cost  
22,308.26M   
   4,727.36M 
   4,057.54M 
   1,669.54M 
   514.76M 
   0.00M 
   0.00M 
22,308.26M  10,969.20M 
Last Year
Income   Cost  
37,021.02M   
   7,090.82M 
   6,694.51M 
   2,506.48M 
   784.34M 
   0.00M 
   0.00M 
37,021.02M  17,076.15M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  64,000  64,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  7,233  7,233  29,700 
Medium Level Manager  5,900  5,900  39,204 
High Level Manager  3,150  3,150  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  49,900  49,900  39,501 
High Tech Senior  10,600  10,600  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  256,533Number of Employees 256,533   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    34,316 tons    4,000    8.6    190    5,953 SC$    3,140 SC$
Ammunition Components    23,023 units    3,000    7.7    182    79,123 SC$    43,337 SC$
Chemicals    209,019 tons    20,000    10.5    180    2,621 SC$    1,510 SC$
Computers    124,092 systems    15,000    8.3    180    3,738 SC$    2,114 SC$
Electric Power    848 million kwhs    100    8.5    186    178,282 SC$    97,680 SC$
Electronic Components    171,079 units    20,000    8.6    186    2,832 SC$    1,510 SC$
Factory Maintenance    417 units    104    4    180    683,132 SC$    385,050 SC$
High Tech Services    86,478 units    10,000    8.6    186    3,046 SC$    1,616 SC$
Industrial Equipment    115,308 units    12,500    9.2    180    2,900 SC$    1,661 SC$
Robotics    293 units    37    8    180    406,927 SC$    237,070 SC$
Services    92,357 units    10,000    9.2    180    1,887 SC$    1,163 SC$
Steel    21,556 tons    2,000    10.8    187    6,173 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Nuclear Defense Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  56 
Estimated Production This Month  45 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sumarti

Back to main country page
Image  

Back to my home page