Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 23 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Palmdesert Nuclear Submarine M
Product:     Nuclear Submarine Missiles 
Latest Market Price:  Market Price  4.59B SC$ per missile 
Corporation Type:     state corporation 
Founded:     September 23 5361 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.87 GC 
Located in:     The Empire of Initia 
Controlled by:     The Empire of Initia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,965.73M SC$ 
Cash Available Now  57,825.49M SC$Corporate cash
     
Products Sold Last Year  96,901.75M SC$ 
Profit Last Year  4,567.25M SC$ 
Net Profit Last Year  -1,489.56M SC$ 
Products Sold Last Month  9,919.80M SC$ 
Profit Last Month  1,572.41M SC$Profit
Net Profit Last Month  825.51M SC$Net Profit
Assets  85,815.24M SC$Corporate assets
Market Value  255,473.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,874.08M SC$Value of materials
Production Last Month  0.93Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,569.70M SC$ 
     
Salaries Paid  -750.93M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,461.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -471.72M SC$Tax payments
Profit Payment Paid  -550.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,919.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,019.20M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  34.0Price earning ratio
Share Price  2,554.74  SC$Share price
Earning per Share In Recent Period  75.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,965.73M SC$   
Salaries Paid     750.70M SC$Salary Cost
Raw Materials Used     7,347.92M SC$Cost of Material used
Fixed Property Cost     207.80M SC$Fixed Cost
Maintenance Products Used     69.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,965.73M SC$  8,376.31M SC$ 
Year to Date
Income   Cost  
79,358.40M   
   6,756.30M 
   59,634.35M 
   1,866.81M 
   618.86M 
   0.00M 
   0.00M 
79,358.40M  68,876.32M 
Last Year
Income   Cost  
96,901.75M   
   9,008.63M 
   80,067.48M 
   2,470.38M 
   788.00M 
   0.00M 
   0.00M 
96,901.75M  92,334.50M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  8,900  8,900  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  3,700  3,700  49,005 
Executive  1,700  1,700  102,465 
High Tech Engineer  66,800  66,800  39,501 
High Tech Senior  13,900  13,900  62,370 
High Tech Executive  1,900  1,900  124,740 
     
Total:  323,200Number of Employees 323,200   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    3,196 tons    2,500    1.3    180    5,347 SC$    3,140 SC$
Ammunition Components    57,523 units    5,000    11.5    184    80,110 SC$    43,337 SC$
Chemicals    202,253 tons    17,500    11.6    180    2,616 SC$    1,510 SC$
Computers    171,417 systems    15,000    11.4    185    3,271 SC$    1,648 SC$
Electric Power    2,355 million kwhs    200    11.8    180    162,650 SC$    97,680 SC$
Electronic Components    54,423 units    15,000    3.6    181    2,735 SC$    1,510 SC$
Factory Maintenance    768 units    109    7    185    719,952 SC$    385,050 SC$
High Tech Services    270,691 units    25,000    10.8    180    2,788 SC$    1,616 SC$
Industrial Equipment    164,882 units    15,000    11    181    2,580 SC$    1,342 SC$
Plutonium    40 kilograms    14    2.8    185    442.75M SC$    237.80M SC$
Robotics    489 units    51    9.6    181    427,843 SC$    237,070 SC$
Services    126,145 units    12,500    10.1    182    2,106 SC$    1,029 SC$
Solid Missile Fuel    27,580 units    3,000    9.2    182    16,582 SC$    9,060 SC$
Image  
Product Offered
Market Situation for Nuclear Submarine Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.90 
Estimated Production This Month  0.90 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Initia

Back to main country page
Image  

Back to my home page