Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 22 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Empire of Initia
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 88.70
Cash:    -101.09B SC$ Cash Available
Profit/Loss:    -2.96B SC$ Total Profit This Month
Total Assets:    11.64T SC$ Total State Assets
  
Country Assets
Population:    29,999,135 Total Population
Migration:    442  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Maloya Cattle Feed
Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 22 5372 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.03 GC 
Located in:     The Empire of Initia 
Controlled by:     The Empire of Initia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,907.56M SC$ 
Cash Available Now  51,693.85M SC$Corporate cash
     
Products Sold Last Year  46,404.36M SC$ 
Profit Last Year  21,575.82M SC$ 
Net Profit Last Year  11,327.31M SC$ 
Products Sold Last Month  3,905.37M SC$ 
Profit Last Month  1,869.17M SC$Profit
Net Profit Last Month  981.31M SC$Net Profit
Assets  64,108.78M SC$Corporate assets
Market Value  306,281.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,422.14M SC$Value of materials
Production Last Month  633,486.12Production for the month
Production Level Last Month  103.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,084.01M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -192.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,551.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -560.75M SC$Tax payments
Profit Payment Paid  -654.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,905.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,958.81M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  32.3Price earning ratio
Share Price  3,062.82  SC$Share price
Earning per Share In Recent Period  94.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,907.56M SC$   
Salaries Paid     633.52M SC$Salary Cost
Raw Materials Used     1,212.64M SC$Cost of Material used
Fixed Property Cost     192.78M SC$Fixed Cost
Maintenance Products Used     67.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,907.56M SC$  2,106.33M SC$ 
Year to Date
Income   Cost  
3,905.37M   
   633.45M 
   1,144.18M 
   191.18M 
   67.40M 
   0.00M 
   0.00M 
3,905.37M  2,036.21M 
Last Year
Income   Cost  
46,404.36M   
   7,601.42M 
   14,348.38M 
   2,092.25M 
   786.49M 
   0.00M 
   0.00M 
46,404.36M  24,828.53M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,300  102,300  15,741 
Medium Level Worker  104,090  104,090  20,493 
High Level Worker  41,030  41,030  23,760 
Low Level Manager  15,455  15,455  29,700 
Medium Level Manager  10,565  10,565  39,204 
High Level Manager  3,370  3,370  49,005 
Executive  978  978  102,465 
High Tech Engineer  28,970  28,970  39,501 
High Tech Senior  7,180  7,180  62,370 
High Tech Executive  619  619  124,740 
     
Total:  314,557Number of Employees 314,557   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    6,004 tons    500    12    180    1,547 SC$    936 SC$
Corn    1,259,250 tons    100,000    12.6    182    2,398 SC$    1,416 SC$
Electric Power    1,242 million kwhs    400    3.1    183    179,909 SC$    97,680 SC$
Factory Maintenance    1,137 units    104    10.9    187    729,447 SC$    385,050 SC$
High Tech Services    95,046 units    9,000    10.6    185    3,023 SC$    1,616 SC$
Peanuts    314 tons    100    3.1    180    4,335 SC$    3,065 SC$
Robotics    5 units    1    4.7    180    419,317 SC$    237,070 SC$
Services    156,974 units    12,500    12.6    184    1,916 SC$    1,092 SC$
Soybeans    2,171,276 tons    192,500    11.3    184    3,775 SC$    2,287 SC$
Image  
Product Offered
Market Situation for Cattle Feed 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  615,000 
Estimated Production This Month  615,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Initia

Back to main country page

 

Back to my home page