Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Dec 21 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bilthoven Shuttle Extentions
Product:     Shuttle Extentions 
Latest Market Price:  Market Price  203.85M SC$ per extension 
Corporation Type:     state corporation 
Founded:     May 21 5366 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.80 GC 
Located in:     The Democratic Union of Marietta 
Controlled by:     The Democratic Union of Marietta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,907.80M SC$ 
Cash Available Now  50,826.68M SC$Corporate cash
     
Products Sold Last Year  47,553.39M SC$ 
Profit Last Year  18,195.21M SC$ 
Net Profit Last Year  11,568.85M SC$ 
Products Sold Last Month  4,301.24M SC$ 
Profit Last Month  1,692.75M SC$Profit
Net Profit Last Month  888.69M SC$Net Profit
Assets  58,254.59M SC$Corporate assets
Market Value  324,209.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,580.11M SC$Value of materials
Production Last Month  9.52Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,188.69M SC$ 
     
Salaries Paid  -807.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -198.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,010.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -507.82M SC$Tax payments
Profit Payment Paid  -592.46M SC$ 
Upgrades Bought  -158.77M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,301.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,893.83M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  42.6Price earning ratio
Share Price  3,242.10  SC$Share price
Earning per Share In Recent Period  76.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,907.80M SC$   
Salaries Paid     808.05M SC$Salary Cost
Raw Materials Used     1,545.68M SC$Cost of Material used
Fixed Property Cost     198.26M SC$Fixed Cost
Maintenance Products Used     67.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,907.80M SC$  2,619.39M SC$ 
Year to Date
Income   Cost  
43,518.08M   
   8,888.09M 
   16,265.52M 
   2,076.41M 
   737.47M 
   0.00M 
   0.00M 
43,518.08M  27,967.48M 
Last Year
Income   Cost  
47,553.39M   
   9,696.97M 
   17,100.53M 
   1,774.82M 
   785.87M 
   0.00M 
   0.00M 
47,553.39M  29,358.18M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  63,000  63,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  18,800  18,800  29,700 
Medium Level Manager  8,400  8,400  39,204 
High Level Manager  5,800  5,800  49,005 
Executive  1,930  1,930  102,465 
High Tech Engineer  79,400  79,400  39,501 
High Tech Senior  21,900  21,900  62,370 
High Tech Executive  2,500  2,500  124,740 
     
Total:  311,730Number of Employees 311,730   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,717 tons    3,000    0.6    180    5,307 SC$    3,140 SC$
Computers    258,308 systems    20,000    12.9    186    3,983 SC$    2,114 SC$
Electric Power    1,718 million kwhs    150    11.5    180    172,027 SC$    97,680 SC$
Electronic Components    99,151 units    20,000    5    180    2,669 SC$    1,510 SC$
Factory Maintenance    1,335 units    104    12.8    181    688,411 SC$    385,050 SC$
High Tech Services    32,080 units    5,000    6.4    185    2,856 SC$    1,616 SC$
Industrial Equipment    107,622 units    20,000    5.4    180    2,990 SC$    1,661 SC$
Robotics    963 units    76    12.7    184    437,870 SC$    237,070 SC$
Services    52,405 units    4,000    13.1    183    1,966 SC$    1,061 SC$
Shuttle Components    3,021 Components    675    4.5    180    1.68M SC$    951,300 SC$
Steel    24,084 tons    2,250    10.7    185    6,092 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Shuttle Extension 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Marietta

Back to main country page
Image  

Back to my home page