Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 15 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucarnia Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 15 5050 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.70 GC 
Located in:     The Grand State of Lily mar 
Controlled by:     The Grand State of Lily mar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,157.34M SC$ 
Cash Available Now  154,154.66M SC$Corporate cash
     
Products Sold Last Year  50,158.14M SC$ 
Profit Last Year  10,854.61M SC$ 
Net Profit Last Year  5,698.67M SC$ 
Products Sold Last Month  4,138.50M SC$ 
Profit Last Month  918.17M SC$Profit
Net Profit Last Month  482.04M SC$Net Profit
Assets  195,875.73M SC$Corporate assets
Market Value  321,880.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,864.54M SC$Value of materials
Production Last Month  873,368.05Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,797.89M SC$ 
     
Salaries Paid  -757.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,663.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -275.45M SC$Tax payments
Profit Payment Paid  -321.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,138.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,710.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.1Price earning ratio
Share Price  3,218.80  SC$Share price
Earning per Share In Recent Period  47.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,157.34M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,220.98M SC$Cost of Material used
Fixed Property Cost     208.05M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,157.34M SC$  3,280.71M SC$ 
Year to Date
Income   Cost  
31,131.58M   
   6,060.37M 
   16,453.53M 
   1,666.39M 
   749.78M 
   0.00M 
   0.00M 
31,131.58M  24,930.07M 
Last Year
Income   Cost  
50,158.14M   
   9,090.86M 
   26,536.94M 
   2,500.03M 
   1,175.70M 
   0.00M 
   0.00M 
50,158.14M  39,303.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    270,544 tons    25,000    10.8    180    5,832 SC$    3,383 SC$
Carbon    9,773 tons    3,750    2.6    183    51,433 SC$    28,050 SC$
Electric Components    134,094 units    12,500    10.7    183    3,870 SC$    2,114 SC$
Electric Motors    53,052 units    6,000    8.8    180    5,175 SC$    2,914 SC$
Electric Power    4,189 million kwhs    675    6.2    183    798,432 SC$    434,700 SC$
Factory Maintenance    859 units    104    8.3    180    985,363 SC$    558,700 SC$
Glass    15,327 tons    2,000    7.7    181    3,950 SC$    2,174 SC$
High Tech Services    124,540 units    10,000    12.5    187    3,155 SC$    1,676 SC$
Lead    17,144 tons    2,000    8.6    180    72,741 SC$    42,075 SC$
Lithium    17,607 tons    2,000    8.8    183    169,229 SC$    92,400 SC$
Machine Parts    145,568 units    20,000    7.3    180    3,502 SC$    2,023 SC$
Mobile Devices    21,801 devices    3,000    7.3    180    28,026 SC$    15,704 SC$
Household Products    28,608 tons    3,000    9.5    180    11,685 SC$    6,493 SC$
Robotics    777 units    61    12.7    180    460,169 SC$    258,210 SC$
Rubber    12,557 tons    4,500    2.8    180    4,588 SC$    2,640 SC$
Services    41,676 units    7,500    5.6    180    1,986 SC$    1,130 SC$
Steel    247,429 tons    40,000    6.2    181    6,533 SC$    4,052 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Lily mar

Back to main country page

Image  

Back to my home page