Simcountry: Corporation page for: New Your Computers

New Your Computers

Product:				Computers
Latest Market Price:				1,917 SC$ per system
Corporation Type:				private corporation
Founded:				May 12 4457
Total Number of Shares Outstanding:				800 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				29.49 GC
Located in:				The Republic of Milenta
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Supply contracts not kept. Not all contracted supplies were delivered.

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,862.66M SC$
Cash Available Now		113,022.85M SC$

Products Sold Last Year		62,106.43M SC$
Profit Last Year		16,512.68M SC$
Net Profit Last Year		11,558.88M SC$
Products Sold Last Month		4,721.07M SC$
Profit Last Month		923.08M SC$
Net Profit Last Month		646.15M SC$
Assets		182,953.20M SC$
Market Value		693,113.91M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		31,161.98M SC$
Production Last Month		944,467.73
Production Level Last Month		111.10 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		111.11

Cash Flow Data

Cash at start of previous month		113,489.52M SC$

Salaries Paid		-848.53M SC$
Interest Paid		0.00M SC$
Country Resources Used		-897.00M SC$
Fixed Property Cost		-187.51M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-769.61M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-276.92M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,721.07M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		115,231.02M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		800.00M
P/E Ratio		106.0
Share Price		866.40 SC$
Earning per Share In Recent Period		8.18 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,862.66M SC$
Salaries Paid		848.53M SC$
Raw Materials Used		1,778.93M SC$
Fixed Property Cost		187.51M SC$
Maintenance Products Used		116.44M SC$
Interest on Loans		0.00M SC$
Country Resources Used		897.00M SC$
Total:	4,862.66M SC$	3,828.40M SC$

Year to Date

Income		Cost
35,377.40M
		6,789.11M
		13,775.07M
		1,501.62M
		931.51M
		0.00M
		6,671.64M
35,377.40M		29,668.95M

Last Year

Income		Cost
62,106.43M
		10,184.12M
		19,905.07M
		2,257.71M
		1,245.84M
		0.00M
		12,001.00M
62,106.43M		45,593.75M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	48,500	48,500	16,695
Medium Level Worker	58,000	58,000	21,735
High Level Worker	48,250	48,250	25,200
Low Level Manager	16,450	16,450	31,500
Medium Level Manager	10,325	10,325	41,580
High Level Manager	6,100	6,100	51,975
Executive	2,300	2,300	108,675
High Tech Engineer	89,375	89,375	41,895
High Tech Senior	19,500	19,500	66,150
High Tech Executive	2,625	2,625	132,300

Total:	301,425	301,425

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Displays	221,513	displays	10,000	22.2	212	4,828 SC$	1,775 SC$
Electric Components	2,196,570	units	65,000	33.8	213	4,103 SC$	1,812 SC$
Electric Power	16,498	million kwhs	625	26.4	221	210,621 SC$	97,680 SC$
Electronic Components	1,947,661	units	65,000	30	280	4,578 SC$	1,510 SC$
Factory Maintenance	3,236	units	144	22.5	210	833,506 SC$	385,050 SC$
High Tech Services	307,880	units	10,000	30.8	269	4,709 SC$	1,600 SC$
Iron	50,956	tons	2,500	20.4	212	4,820 SC$	2,254 SC$
Mobile Devices	215,110	devices	10,000	21.5	214	30,087 SC$	13,137 SC$
Robotics	2,565	units	220	11.7	212	523,227 SC$	237,070 SC$
Services	233,308	units	7,500	31.1	280	3,317 SC$	1,061 SC$
Software	1,038,668	units	70,000	14.8	293	5,357 SC$	1,767 SC$

Product Offered

Market Situation for Computers

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.96

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

850,000

Estimated Production This Month

850,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip