Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 25 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Braveheart Weapon Grade Compon

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 25 4753 
Total Number of Shares Outstanding:     408 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.13 GC 
Located in:     La Republica del Shablor 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,085.84M SC$ 
Cash Available Now  111,964.20M SC$Corporate cash
     
Products Sold Last Year  61,315.56M SC$ 
Profit Last Year  11,253.73M SC$ 
Net Profit Last Year  7,877.61M SC$ 
Products Sold Last Month  5,026.52M SC$ 
Profit Last Month  852.32M SC$Profit
Net Profit Last Month  596.63M SC$Net Profit
Assets  178,967.56M SC$Corporate assets
Market Value  543,481.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,266.94M SC$Value of materials
Production Last Month  17,263.68Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  297.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,304.33M SC$ 
     
Salaries Paid  -960.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -955.04M SC$ 
Fixed Property Cost  -188.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,767.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -255.70M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,026.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,203.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  408.00M 
P/E Ratio  76.2Price earning ratio
Share Price  1,332.06  SC$Share price
Earning per Share In Recent Period  17.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,085.84M SC$   
Salaries Paid     960.62M SC$Salary Cost
Raw Materials Used     1,923.76M SC$Cost of Material used
Fixed Property Cost     188.23M SC$Fixed Cost
Maintenance Products Used     128.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     955.04M SC$ 
Total:  5,085.84M SC$  4,156.05M SC$ 
Year to Date
Income   Cost  
40,750.44M   
   7,686.81M 
   15,404.21M 
   1,504.25M 
   1,027.29M 
   0.00M 
   7,767.38M 
40,750.44M  33,389.95M 
Last Year
Income   Cost  
61,315.56M   
   11,530.22M 
   23,125.23M 
   2,256.13M 
   1,506.08M 
   0.00M 
   11,644.17M 
61,315.56M  50,061.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,750  49,750  21,200 
Medium Level Worker  40,000  40,000  27,600 
High Level Worker  30,000  30,000  32,000 
Low Level Manager  13,500  13,500  40,000 
Medium Level Manager  9,900  9,900  52,800 
High Level Manager  5,975  5,975  66,000 
Executive  2,135  2,135  138,000 
High Tech Engineer  85,500  85,500  53,200 
High Tech Senior  18,850  18,850  84,000 
High Tech Executive  3,125  3,125  168,000 
     
Total:  258,735Number of Employees 258,735   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,362 units    0    -    208    52,024 SC$    43,790 SC$
Chemicals    956,733 tons    40,000    23.9    211    4,576 SC$    2,114 SC$
Def Weapons Maintenance    410 units    30    13.7    217    22,685 SC$    10,260 SC$
Displays    57,527 displays    2,500    23    214    4,964 SC$    2,295 SC$
Electric Components    639,828 units    37,500    17.1    220    5,050 SC$    2,114 SC$
Electric Motors    40,540 units    3,000    13.5    223    6,629 SC$    2,914 SC$
Electric Power    9,796 million kwhs    575    17    210    982,829 SC$    434,700 SC$
Electronic Components    846,125 units    37,500    22.6    217    3,677 SC$    1,646 SC$
Factory Maintenance    1,322 units    104    12.7    221    1.29M SC$    558,700 SC$
High Tech Services    123,630 units    7,500    16.5    219    3,758 SC$    1,676 SC$
Industrial Equipment    860,497 units    37,500    22.9    212    4,981 SC$    2,235 SC$
Machine Parts    736,008 units    40,000    18.4    216    4,452 SC$    2,023 SC$
Mobile Devices    31,934 devices    2,000    16    222    37,667 SC$    15,704 SC$
Navy Vessels Maintenance    852 units    45    18.9    220    1.56M SC$    694,600 SC$
Off Weapons Maintenance    662 units    0    -    182    118,222 SC$    101,170 SC$
Household Products    101,267 tons    5,000    20.3    219    14,627 SC$    6,493 SC$
Robotics    2,852 units    189    15.1    220    617,228 SC$    258,210 SC$
Services    74,319 units    5,000    14.9    210    2,592 SC$    1,129 SC$
Str Weapons Maintenance    36 units    0    -    191    2.22M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 288% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page