Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 18 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     October 18 4967 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.08 GC 
Located in:     The United Kingdom of Noktar 
Controlled by:     The United Kingdom of Noktar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,401.81M SC$ 
Cash Available Now  159,183.66M SC$Corporate cash
     
Products Sold Last Year  51,077.46M SC$ 
Profit Last Year  11,909.44M SC$ 
Net Profit Last Year  6,252.46M SC$ 
Products Sold Last Month  4,624.99M SC$ 
Profit Last Month  1,249.00M SC$Profit
Net Profit Last Month  655.73M SC$Net Profit
Assets  199,280.99M SC$Corporate assets
Market Value  354,391.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,891.90M SC$Value of materials
Production Last Month  4,687.38Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,818.99M SC$ 
     
Salaries Paid  -630.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,011.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -374.70M SC$Tax payments
Profit Payment Paid  -437.15M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,624.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,781.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.3Price earning ratio
Share Price  3,543.91  SC$Share price
Earning per Share In Recent Period  59.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,401.81M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,375.74M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     162.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,401.81M SC$  3,378.27M SC$ 
Year to Date
Income   Cost  
9,250.96M   
   1,262.35M 
   4,745.92M 
   417.64M 
   325.47M 
   0.00M 
   0.00M 
9,250.96M  6,751.38M 
Last Year
Income   Cost  
51,077.46M   
   7,574.10M 
   27,173.67M 
   2,505.07M 
   1,915.18M 
   0.00M 
   0.00M 
51,077.46M  39,168.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    191,556 units    30,000    6.4    181    4,231 SC$    2,470 SC$
Carbon    61,544 tons    15,000    4.1    188    52,772 SC$    28,050 SC$
Chemicals    196,792 tons    40,000    4.9    180    3,804 SC$    2,114 SC$
Computers    272,411 systems    22,500    12.1    183    4,889 SC$    2,643 SC$
Factory Maintenance    784 units    174    4.5    186    1.05M SC$    558,700 SC$
Gas    86,381 units    21,000    4.1    188    7,002 SC$    3,878 SC$
High Tech Services    98,429 units    17,500    5.6    180    2,856 SC$    1,676 SC$
Oil    879,441 tons    180,000    4.9    180    3,403 SC$    1,997 SC$
Robotics    915 units    226    4    182    470,279 SC$    258,210 SC$
Services    81,041 units    17,500    4.6    183    2,270 SC$    1,238 SC$
Software    180,500 units    30,000    6    186    3,618 SC$    1,738 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Noktar

Back to main country page

Image  

Back to my home page