Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 8 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lighthalzen Navy Vessels MNT

Product:     Navy Vessels Maintenance 
Latest Market Price:  Market Price  694,600 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 8 5096 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.37 GC 
Located in:     The United Kingdom of Moratni 
Controlled by:     Lighthalzen 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  10,515.15M SC$ 
Cash Available Now  70,649.93M SC$Corporate cash
     
Products Sold Last Year  126,080.78M SC$ 
Profit Last Year  18,889.94M SC$ 
Net Profit Last Year  6,743.71M SC$ 
Products Sold Last Month  10,513.29M SC$ 
Profit Last Month  1,690.41M SC$Profit
Net Profit Last Month  603.48M SC$Net Profit
Assets  181,261.32M SC$Corporate assets
Market Value  478,648.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  72,455.38M SC$Value of materials
Production Last Month  6,293.21Production for the month
Production Level Last Month  113.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  251.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,912.58M SC$ 
     
Salaries Paid  -942.14M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,997.52M SC$ 
Fixed Property Cost  -188.33M SC$Fixed Cost
Maintenance Products Bought  -32.26M SC$ 
Raw Materials Bought  -24.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -507.12M SC$Tax payments
Profit Payment Paid  -1,159.62M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  10,513.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  65,365.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.0Price earning ratio
Share Price  4,786.48  SC$Share price
Earning per Share In Recent Period  62.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  10,515.15M SC$   
Salaries Paid     941.33M SC$Salary Cost
Raw Materials Used     5,571.52M SC$Cost of Material used
Fixed Property Cost     188.33M SC$Fixed Cost
Maintenance Products Used     126.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,997.52M SC$ 
Total:  10,515.15M SC$  8,824.82M SC$ 
Year to Date
Income   Cost  
10,513.29M   
   942.14M 
   5,570.19M 
   188.23M 
   124.84M 
   0.00M 
   1,997.48M 
10,513.29M  8,822.87M 
Last Year
Income   Cost  
126,080.78M   
   11,298.40M 
   68,195.07M 
   2,262.22M 
   1,478.92M 
   0.00M 
   23,956.22M 
126,080.78M  107,190.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,500  77,500  18,550 
Medium Level Worker  62,500  62,500  24,150 
High Level Worker  46,250  46,250  28,000 
Low Level Manager  23,750  23,750  35,000 
Medium Level Manager  12,925  12,925  46,200 
High Level Manager  7,950  7,950  57,750 
Executive  3,125  3,125  120,750 
High Tech Engineer  70,000  70,000  46,550 
High Tech Senior  16,125  16,125  73,500 
High Tech Executive  2,350  2,350  147,000 
     
Total:  322,475Number of Employees 322,475   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Destroyers    0.68 destroyers    0.05    13.7    178    781.83M SC$    405.60M SC$
Factory Maintenance    1,010 units    114    8.9    200    1.54M SC$    558,700 SC$
High Tech Services    227,569 units    5,000    45.5    256    4,517 SC$    1,676 SC$
Aircraft Carriers    0.68 carriers    0.05    13.7    188    3.00B SC$    1.20B SC$
Anti Tank Missiles    366 missiles    32    11.4    180    4.73M SC$    2.60M SC$
Attack Destroyers    2 destroyers    0.09    22.6    181    5.11B SC$    2.75B SC$
Submarines    2 submarines    0.09    22.6    176    3.92B SC$    1.76B SC$
Attack Destroyer Torpedoes    497 torpedoes    28    18.1    181    11.81M SC$    6.42M SC$
Navy Base    0.68 bases    0.05    13.7    176    1.99B SC$    1.07B SC$
Guided Missiles Frigates    2 frigates    0.10    22.5    185    4.02B SC$    2.47B SC$
Helicopter Carriers    0.68 carriers    0.05    13.7    176    1.54B SC$    1.14B SC$
Attack Boats    10 boats    0.75    13.3    186    261.91M SC$    176.03M SC$
Navy Helicopter Missiles    47 missiles    3    18.7    176    3.17M SC$    2.31M SC$
Seals Units    26 units    2    11.5    179    789.45M SC$    437.90M SC$
Supply Ships    1 ships    0.06    18.6    183    4.63B SC$    2.17B SC$
Robotics    3,436 units    191    18    184    671,346 SC$    258,210 SC$
Services    44,369 units    5,000    8.9    184    2,114 SC$    1,238 SC$
Cruise Missiles Ships    0.50 cruisers    0.06    9    181    1.09B SC$    780.00M SC$
Cruise Missiles Ship Based    49 missiles    3    19.5    181    149.19M SC$    81.54M SC$
Trucks    572 trucks    35    16.3    175    4.90M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Navy Vessels Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  288.00 
Maximum Production Capacity Per Month  5,550 
Estimated Production This Month  5,550 
Image  

Trade Strategies

Sale Strategy Start at 451% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Lighthalzen

Back to main enterprise page

Image  

Back to my home page