Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 3 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     public corporation 
Founded:     July 3 4828 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.94 GC 
Located in:     The Grand State of Vittellia 
Controlled by:     Melcorean Manufacturers 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,172.98M SC$ 
Cash Available Now  39,970.40M SC$Corporate cash
     
Products Sold Last Year  73,350.50M SC$ 
Profit Last Year  5,913.45M SC$ 
Net Profit Last Year  3,232.97M SC$ 
Products Sold Last Month  6,130.96M SC$ 
Profit Last Month  472.46M SC$Profit
Net Profit Last Month  330.72M SC$Net Profit
Assets  162,035.27M SC$Corporate assets
Market Value  139,668.00M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  115,373.64M SC$Value of materials
Production Last Month  962,392.06Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  336.9Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  109.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,053.42M SC$ 
     
Salaries Paid  -1,012.11M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -1,164.88M SC$ 
Fixed Property Cost  -188.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -13,056.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -141.74M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,130.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  34,411.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  45.6Price earning ratio
Share Price  349.17  SC$Share price
Earning per Share In Recent Period  7.41  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,172.98M SC$   
Salaries Paid     1,012.11M SC$Salary Cost
Raw Materials Used     3,141.48M SC$Cost of Material used
Fixed Property Cost     188.12M SC$Fixed Cost
Maintenance Products Used     126.67M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     1,164.88M SC$ 
Total:  6,172.98M SC$  5,634.93M SC$ 
Year to Date
Income   Cost  
43,121.18M   
   7,085.53M 
   21,987.86M 
   1,316.59M 
   887.26M 
   11.67M 
   8,188.38M 
43,121.18M  39,477.29M 
Last Year
Income   Cost  
73,350.50M   
   12,146.07M 
   37,555.86M 
   2,254.72M 
   1,527.58M 
   20.00M 
   13,932.84M 
73,350.50M  67,437.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank LU Branch    30.00B SC$    12.0%    5155/12/05
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,500  93,500  21,730 
Medium Level Worker  101,000  101,000  28,290 
High Level Worker  41,500  41,500  32,800 
Low Level Manager  18,800  18,800  41,000 
Medium Level Manager  13,200  13,200  54,120 
High Level Manager  6,650  6,650  67,650 
Executive  2,050  2,050  141,450 
High Tech Engineer  46,650  46,650  54,530 
High Tech Senior  11,100  11,100  86,100 
High Tech Executive  990  990  172,200 
     
Total:  335,440Number of Employees 335,440   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    456,783 tons    10,000    45.7    217    4,747 SC$    2,114 SC$
Electric Power    10,414 million kwhs    250    41.7    223    1.07M SC$    434,700 SC$
Factory Maintenance    3,636 units    104    35    218    1.25M SC$    558,700 SC$
Gas    1,338,418 units    32,500    41.2    221    8,805 SC$    3,878 SC$
High Tech Services    267,716 units    7,500    35.7    217    3,614 SC$    1,676 SC$
Robotics    3,046 units    76    40.1    219    627,029 SC$    258,210 SC$
Sand    9,076,337 tons    200,000    45.4    217    4,526 SC$    2,046 SC$
Selenium    5,466 tons    150    36.4    223    9.53M SC$    3.93M SC$
Services    249,250 units    7,500    33.2    218    2,747 SC$    1,128 SC$
Image  

Product Offered

Market Situation for Glass 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 327% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Melcorean Manufacturers

Back to main enterprise page

Image  

Back to my home page