Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 25 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
narciss Construction
Product:     Construction 
Latest Market Price:  Market Price  1,279 SC$ per unit 
Corporation Type:     public corporation 
Founded:     June 25 4812 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.36 GC 
Located in:     The Commonwealth of Regina 
Controlled by:     narcisse extortion division 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,798.80M SC$ 
Cash Available Now  12,688.60M SC$Corporate cash
     
Products Sold Last Year  71,605.57M SC$ 
Profit Last Year  15,297.62M SC$ 
Net Profit Last Year  7,034.73M SC$ 
Products Sold Last Month  6,377.47M SC$ 
Profit Last Month  1,624.41M SC$Profit
Net Profit Last Month  596.97M SC$Net Profit
Assets  90,702.43M SC$Corporate assets
Market Value  384,551.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  35,144.89M SC$Value of materials
Production Last Month  1,575,733.11Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  336.9Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  103.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  14,529.62M SC$ 
     
Salaries Paid  -424.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,211.72M SC$ 
Fixed Property Cost  -188.14M SC$Fixed Cost
Maintenance Products Bought  -880.80M SC$ 
Raw Materials Bought  -7,891.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -487.32M SC$Tax payments
Profit Payment Paid  -1,080.23M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,377.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  9,346.75M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  36.7Price earning ratio
Share Price  480.69  SC$Share price
Earning per Share In Recent Period  13.83  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,798.80M SC$   
Salaries Paid     423.83M SC$Salary Cost
Raw Materials Used     2,844.68M SC$Cost of Material used
Fixed Property Cost     188.14M SC$Fixed Cost
Maintenance Products Used     96.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,211.72M SC$ 
Total:  5,798.80M SC$  4,764.50M SC$ 
Year to Date
Income   Cost  
12,600.91M   
   848.19M 
   5,726.82M 
   376.13M 
   193.14M 
   0.00M 
   2,393.10M 
12,600.91M  9,537.39M 
Last Year
Income   Cost  
71,605.57M   
   5,086.49M 
   34,228.46M 
   2,250.98M 
   1,182.99M 
   0.00M 
   13,559.03M 
71,605.57M  56,307.95M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 175.0. The target salary index for this corporation is 175.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  106,000  106,000  9,275 
Medium Level Worker  83,000  83,000  12,075 
High Level Worker  43,500  43,500  14,000 
Low Level Manager  24,950  24,950  17,500 
Medium Level Manager  11,750  11,750  23,100 
High Level Manager  5,750  5,750  28,875 
Executive  1,950  1,950  60,375 
High Tech Engineer  43,500  43,500  23,275 
High Tech Senior  10,800  10,800  36,750 
High Tech Executive  1,230  1,230  73,500 
     
Total:  332,430Number of Employees 332,430   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,145,622 tons    150,000    7.6    226    3,807 SC$    1,631 SC$
Building Materials    413,129 units    20,000    20.7    330    5,138 SC$    1,525 SC$
Cable TV Services    36,000 units    300    120    253    4,181 SC$    1,646 SC$
Cement    972,761 tons    100,000    9.7    222    3,302 SC$    1,510 SC$
Chemicals    532,576 tons    100,000    5.3    226    3,431 SC$    1,510 SC$
Electric Components    2,689 units    300    9    293    5,490 SC$    1,812 SC$
Electric Power    45,000 million kwhs    375    120    288    287,179 SC$    97,680 SC$
Factory Maintenance    1,260 units    114    11.1    219    858,480 SC$    385,050 SC$
Glass    24,129 tons    5,500    4.4    225    4,681 SC$    2,084 SC$
High Tech Services    104,750 units    7,500    14    243    4,072 SC$    1,616 SC$
Internet    1,910 units    300    6.4    221    6,518 SC$    3,020 SC$
Lead    15,911 tons    1,250    12.7    229    110,332 SC$    46,690 SC$
Robotics    1,671 units    151    11.1    223    530,377 SC$    237,070 SC$
Services    312,083 units    12,500    25    291    3,509 SC$    1,163 SC$
Steel    172,918 tons    25,000    6.9    300    9,889 SC$    3,262 SC$
Telephone    7,103 units    300    23.7    298    5,233 SC$    1,778 SC$
Wood    1,607,772 tons    150,000    10.7    224    4,177 SC$    1,852 SC$
Zinc    11,686 tons    2,000    5.8    231    70,899 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Best Price
Buying Strategy Start at 102% of the market price and increase by 7% every month that the product is not delivered.
Image  

Back to list of corporations owned by narcisse extortion division

Back to main enterprise page
Image  

Back to my home page