Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 12 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucarnia Lead

Product:     Lead 
Latest Market Price:  Market Price  42,075 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 12 5112 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     37.35 GC 
Located in:     The United Kingdom of Rampal 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,190.33M SC$ 
Cash Available Now  113,301.06M SC$Corporate cash
     
Products Sold Last Year  98,753.48M SC$ 
Profit Last Year  36,645.68M SC$ 
Net Profit Last Year  15,391.19M SC$ 
Products Sold Last Month  8,245.33M SC$ 
Profit Last Month  2,583.84M SC$Profit
Net Profit Last Month  1,085.21M SC$Net Profit
Assets  172,454.30M SC$Corporate assets
Market Value  877,697.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,340.20M SC$Value of materials
Production Last Month  67,080.55Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.97Corporate Welfare Index
 
Available Natural Resource
Resource  Lead 
Remaining  111,827,744 
 
Cash Flow Data
Cash at start of previous month  113,070.92M SC$ 
     
Salaries Paid  -1,104.42M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,566.61M SC$ 
Fixed Property Cost  -188.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,438.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -775.15M SC$Tax payments
Profit Payment Paid  -1,446.95M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,245.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,796.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.9Price earning ratio
Share Price  8,776.98  SC$Share price
Earning per Share In Recent Period  127.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,190.33M SC$   
Salaries Paid     1,104.42M SC$Salary Cost
Raw Materials Used     2,300.13M SC$Cost of Material used
Fixed Property Cost     188.16M SC$Fixed Cost
Maintenance Products Used     155.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,566.61M SC$ 
Total:  8,190.33M SC$  5,315.20M SC$ 
Year to Date
Income   Cost  
91,186.15M   
   12,149.39M 
   27,870.50M 
   2,069.56M 
   1,745.83M 
   0.00M 
   17,331.23M 
91,186.15M  61,166.50M 
Last Year
Income   Cost  
98,753.48M   
   13,254.56M 
   25,970.07M 
   2,254.91M 
   1,878.84M 
   0.00M 
   18,749.42M 
98,753.48M  62,107.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  116,000  116,000  21,730 
Medium Level Worker  120,000  120,000  28,290 
High Level Worker  39,750  39,750  32,800 
Low Level Manager  19,825  19,825  41,000 
Medium Level Manager  12,550  12,550  54,120 
High Level Manager  7,000  7,000  67,650 
Executive  2,250  2,250  141,450 
High Tech Engineer  47,500  47,500  54,530 
High Tech Senior  11,050  11,050  86,100 
High Tech Executive  1,210  1,210  172,200 
     
Total:  377,135Number of Employees 377,135   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    911,454 tons    100,000    9.1    238    5,258 SC$    2,114 SC$
Coal    80,747 tons    12,000    6.7    300    8,334 SC$    2,855 SC$
Electric Power    7,841 million kwhs    675    11.6    161    563,371 SC$    434,700 SC$
Factory Maintenance    710 units    124    5.7    225    1.28M SC$    558,700 SC$
High Tech Services    232,926 units    25,000    9.3    303    4,889 SC$    1,676 SC$
Household Products    627,460 tons    45,000    13.9    268    17,857 SC$    6,493 SC$
Robotics    496 units    64    7.8    148    334,640 SC$    258,210 SC$
Services    121,485 units    25,000    4.9    301    3,674 SC$    1,162 SC$
Image  

Product Offered

Market Situation for Lead 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  6,100.00 
Maximum Production Capacity Per Month  61,000 
Estimated Production This Month  61,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page