Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 21 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Independent State of Mandao
Score 9941.00 Game Level 1 World Rank 49 President: lubiebardzozelki since Oct 5295
 
Country Flag
videos
  
War Rank 410
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 33.61
Cash:    -1.41T SC$ Cash Available
Profit/Loss:    -47.34B SC$ Total Profit This Month
Total Assets:    17.29T SC$ Total State Assets
  
Nominal Value 73.58 USD
Population:    65,126,019 Total Population
Migration:    -31,548  
Corporations:    20 Number of Corporations
Gold Coins:    Secret 
Indexes
Nat Resources
Newspapers
Show Map
 
 
Image  
Hendersom Sugar
Product:     Sugar 
Latest Market Price:  Market Price  2,153 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 21 5291 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.46 GC 
Located in:     The Independent State of Mandao 
Controlled by:     The Independent State of Mandao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  55,196.80M SC$Corporate cash
     
Products Sold Last Year  5,648.29M SC$ 
Profit Last Year  13.38M SC$ 
Net Profit Last Year  13.38M SC$ 
Products Sold Last Month  1,577.89M SC$ 
Profit Last Month  672.59M SC$Profit
Net Profit Last Month  672.59M SC$Net Profit
Assets  123,312.76M SC$Corporate assets
Market Value  151,816.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  39,138.98M SC$Value of materials
Production Last Month  284,993.62Production for the month
Production Level Last Month  36.50 %Production Index
Employment Level Last Month  39.69 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  235.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  92.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  54,840.48M SC$ 
     
Salaries Paid  -110.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -113.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,577.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  55,986.27M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  126.0Price earning ratio
Share Price  1,518.16  SC$Share price
Earning per Share In Recent Period  12.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     99.19M SC$Salary Cost
Raw Materials Used     469.99M SC$Cost of Material used
Fixed Property Cost     208.20M SC$Fixed Cost
Maintenance Products Used     65.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  842.98M SC$ 
Year to Date
Income   Cost  
3,307.32M   
   232.68M 
   1,092.53M 
   416.16M 
   131.19M 
   0.00M 
   0.00M 
3,307.32M  1,872.55M 
Last Year
Income   Cost  
5,648.29M   
   416.16M 
   1,938.37M 
   2,497.29M 
   783.08M 
   0.00M 
   0.00M 
5,648.29M  5,634.90M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 115.0. The target salary index for this corporation is 115.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  38,896  97,999  6,095 
Medium Level Worker  30,958  77,999  7,935 
High Level Worker  20,242  51,000  9,200 
Low Level Manager  5,398  13,600  11,500 
Medium Level Manager  4,088  10,300  15,180 
High Level Manager  2,183  5,500  18,975 
Executive  595  1,499  39,675 
High Tech Engineer  15,201  38,299  15,295 
High Tech Senior  3,493  8,801  24,150 
High Tech Executive  318  801  48,300 
     
Total:  121,372Number of Employees 305,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    3,117,365 tons    30,000    103.9    233    3,471 SC$    1,510 SC$
Electric Power    21,300 million kwhs    225    94.7    262    257,191 SC$    97,680 SC$
Factory Maintenance    1,259 units    104    12.1    184    722,308 SC$    385,050 SC$
High Tech Services    1,075,189 units    10,000    107.5    266    4,354 SC$    1,616 SC$
Potassium    1,378,575 tons    250,000    5.5    177    3,922 SC$    2,157 SC$
Robotics    11,725 units    60    196.4    234    549,765 SC$    237,070 SC$
Services    2,403,666 units    22,500    106.8    267    3,125 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Sugar 
1189
 
Product Offered but not Sold yet  271,497.00 
Product in Stock but not Offered on the Market  13,496.82 
Product Retained Each Month For Contracts  13,496.00 
Maximum Production Capacity Per Month  780,000 
Estimated Production This Month  460,980 
Image  
Trade Strategies
Sale Strategy Start at 436% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mandao

Back to main country page

 

Back to my home page