Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 13 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Luzrana Spices
Product:     Spices 
Latest Market Price:  Market Price  18,280 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 13 5374 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.74 GC 
Located in:     The Independent State of Mandao 
Controlled by:     The Independent State of Mandao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,857.63M SC$ 
Cash Available Now  50,780.37M SC$Corporate cash
     
Products Sold Last Year  12,338.32M SC$ 
Profit Last Year  -121.85M SC$ 
Net Profit Last Year  -566.05M SC$ 
Products Sold Last Month  3,418.56M SC$ 
Profit Last Month  1,883.06M SC$Profit
Net Profit Last Month  1,163.07M SC$Net Profit
Assets  71,784.96M SC$Corporate assets
Market Value  40,905.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,119.85M SC$Value of materials
Production Last Month  83,297.02Production for the month
Production Level Last Month  98.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  119Quality Index
Quality of the Product  122.8Output Product Quality
Production Process Effectivity  119Productivity Index
Welfare Index  98.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,465.07M SC$ 
     
Salaries Paid  -448.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -241.61M SC$Tax payments
Profit Payment Paid  -956.76M SC$ 
Upgrades Bought  -655.10M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,418.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,582.12M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.4Price earning ratio
Share Price  409.05  SC$Share price
Earning per Share In Recent Period  5.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,857.63M SC$   
Salaries Paid     447.37M SC$Salary Cost
Raw Materials Used     1,081.14M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     6.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,857.63M SC$  1,534.83M SC$ 
Year to Date
Income   Cost  
3,418.56M   
   448.04M 
   1,081.14M 
   0.00M 
   6.33M 
   0.00M 
   0.00M 
3,418.56M  1,535.51M 
Last Year
Income   Cost  
12,338.32M   
   4,018.91M 
   8,390.87M 
   0.00M 
   50.39M 
   0.00M 
   0.00M 
12,338.32M  12,460.18M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  127,400  127,400  10,600 
Medium Level Worker  110,250  110,250  13,800 
High Level Worker  49,430  49,430  16,000 
Low Level Manager  11,627  11,627  20,000 
Medium Level Manager  8,570  8,570  26,400 
High Level Manager  3,013  3,013  33,000 
Executive  1,279  1,279  69,000 
High Tech Engineer  28,608  28,608  26,600 
High Tech Senior  5,942  5,942  42,000 
High Tech Executive  579  579  84,000 
     
Total:  346,698Number of Employees 346,698   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    508,617 tons    60,000    8.5    171    2,710 SC$    1,510 SC$
Electric Power    1,460 million kwhs    175    8.3    169    168,007 SC$    97,680 SC$
Factory Maintenance    88 units    11    8    166    650,283 SC$    385,050 SC$
High Tech Services    86,779 units    10,000    8.7    172    2,707 SC$    1,616 SC$
Peanuts    1,672 tons    200    8.4    175    5,191 SC$    3,065 SC$
Potassium    2,349,497 tons    242,500    9.7    166    3,578 SC$    2,157 SC$
Robotics    158 units    20    7.9    176    439,802 SC$    237,070 SC$
Services    50,022 units    7,500    6.7    173    2,015 SC$    1,092 SC$
Image  
Product Offered
Market Situation for Spices 
2278
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  85,000 
Estimated Production This Month  85,000 
Image  
Trade Strategies
Sale Strategy Start at 323% of the market price and lower by 1% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mandao

Back to main country page
Image  

Back to my home page