Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 25 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Nicolas Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 25 4548 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.45 GC 
Located in:     The Kingdom of Giloa terra 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,476.80M SC$ 
Cash Available Now  115,953.82M SC$Corporate cash
     
Products Sold Last Year  66,062.40M SC$ 
Profit Last Year  12,602.97M SC$ 
Net Profit Last Year  5,293.25M SC$ 
Products Sold Last Month  5,462.94M SC$ 
Profit Last Month  1,036.18M SC$Profit
Net Profit Last Month  435.20M SC$Net Profit
Assets  169,481.17M SC$Corporate assets
Market Value  410,094.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,179.61M SC$Value of materials
Production Last Month  290,372.85Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  298.1Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  109.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,174.33M SC$ 
     
Salaries Paid  -627.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,037.96M SC$ 
Fixed Property Cost  -188.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,628.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -310.85M SC$Tax payments
Profit Payment Paid  -580.26M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,462.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,264.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.4Price earning ratio
Share Price  4,100.94  SC$Share price
Earning per Share In Recent Period  48.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,476.80M SC$   
Salaries Paid     628.08M SC$Salary Cost
Raw Materials Used     2,434.99M SC$Cost of Material used
Fixed Property Cost     188.02M SC$Fixed Cost
Maintenance Products Used     143.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,037.96M SC$ 
Total:  5,476.80M SC$  4,432.45M SC$ 
Year to Date
Income   Cost  
27,431.94M   
   3,135.77M 
   12,142.81M 
   941.06M 
   717.04M 
   0.00M 
   5,230.46M 
27,431.94M  22,167.15M 
Last Year
Income   Cost  
66,062.40M   
   7,528.62M 
   29,400.54M 
   2,254.79M 
   1,731.28M 
   0.00M 
   12,544.20M 
66,062.40M  53,459.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,640  74,640  15,900 
Medium Level Worker  62,880  62,880  20,700 
High Level Worker  18,080  18,080  24,000 
Low Level Manager  25,424  25,424  30,000 
Medium Level Manager  12,756  12,756  39,600 
High Level Manager  4,732  4,732  49,500 
Executive  1,622  1,622  103,500 
High Tech Engineer  53,224  53,224  39,900 
High Tech Senior  10,736  10,736  63,000 
High Tech Executive  1,148  1,148  126,000 
     
Total:  265,242Number of Employees 265,242   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    331,217 tons    80,000    4.1    216    4,674 SC$    2,114 SC$
Electric Components    461,089 units    50,000    9.2    211    4,604 SC$    2,114 SC$
Electric Power    3,008 million kwhs    450    6.7    213    944,347 SC$    434,700 SC$
Electronic Components    474,127 units    50,000    9.5    214    3,477 SC$    1,646 SC$
Factory Maintenance    940 units    124    7.6    207    1.19M SC$    558,700 SC$
Glass    1,149,796 tons    90,000    12.8    221    4,773 SC$    2,174 SC$
High Tech Services    183,083 units    15,000    12.2    217    3,613 SC$    1,676 SC$
Mobile Devices    52,819 devices    5,000    10.6    219    35,153 SC$    15,704 SC$
Plastics    299,687 tons    25,000    12    217    3,716 SC$    1,706 SC$
Robotics    2,379 units    249    9.6    210    550,746 SC$    258,210 SC$
Services    205,066 units    15,000    13.7    212    2,568 SC$    1,238 SC$
Silver    124 tons    30    4.1    213    3.88M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 358% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page

Image  

Back to my home page