Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Nov 13 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Odell Shuttle Engines

Product:     Shuttle Engines 
Latest Market Price:  Market Price  588.90M SC$ per engine 
Corporation Type:     private corporation 
Founded:     July 13 4678 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.42 GC 
Located in:     The Commonwealth of Monito 
Controlled by:     Money Tree 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,886.52M SC$ 
Cash Available Now  48,308.14M SC$Corporate cash
     
Products Sold Last Year  56,561.38M SC$ 
Profit Last Year  14,583.91M SC$ 
Net Profit Last Year  5,296.23M SC$ 
Products Sold Last Month  5,122.40M SC$ 
Profit Last Month  1,568.76M SC$Profit
Net Profit Last Month  565.54M SC$Net Profit
Assets  98,300.46M SC$Corporate assets
Market Value  362,341.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,757.29M SC$Value of materials
Production Last Month  2.75Production for the month
Production Level Last Month  110.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  110.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  42,546.99M SC$ 
     
Salaries Paid  -682.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -973.25M SC$ 
Fixed Property Cost  -188.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -358.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -470.63M SC$Tax payments
Profit Payment Paid  -1,065.19M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,122.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,931.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.4Price earning ratio
Share Price  3,623.42  SC$Share price
Earning per Share In Recent Period  52.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,886.52M SC$   
Salaries Paid     682.39M SC$Salary Cost
Raw Materials Used     1,583.78M SC$Cost of Material used
Fixed Property Cost     188.54M SC$Fixed Cost
Maintenance Products Used     131.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     973.25M SC$ 
Total:  4,886.52M SC$  3,559.87M SC$ 
Year to Date
Income   Cost  
47,954.32M   
   6,818.39M 
   15,957.67M 
   1,884.62M 
   1,298.06M 
   0.00M 
   8,800.39M 
47,954.32M  34,759.13M 
Last Year
Income   Cost  
56,561.38M   
   8,180.02M 
   19,237.35M 
   2,260.37M 
   1,572.32M 
   0.00M 
   10,727.41M 
56,561.38M  41,977.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  37,960  37,960  16,059 
Medium Level Worker  44,360  44,360  20,907 
High Level Worker  48,800  48,800  24,240 
Low Level Manager  19,020  19,020  30,300 
Medium Level Manager  9,744  9,744  39,996 
High Level Manager  6,100  6,100  49,995 
Executive  1,847  1,847  104,535 
High Tech Engineer  69,216  69,216  40,299 
High Tech Senior  15,356  15,356  63,630 
High Tech Executive  1,872  1,872  127,260 
     
Total:  254,275Number of Employees 254,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    35,143 tons    5,000    7    218    7,493 SC$    3,383 SC$
Computers    106,234 systems    9,000    11.8    218    5,805 SC$    2,643 SC$
Electric Power    2,168 million kwhs    250    8.7    213    932,647 SC$    434,700 SC$
Electronic Components    106,508 units    9,000    11.8    222    3,706 SC$    1,646 SC$
Factory Maintenance    1,131 units    104    10.9    227    1.28M SC$    558,700 SC$
High Tech Services    106,048 units    7,500    14.1    224    3,800 SC$    1,676 SC$
Industrial Equipment    43,855 units    9,000    4.9    222    5,126 SC$    2,235 SC$
Robotics    948 units    187    5.1    217    566,645 SC$    258,210 SC$
Services    77,573 units    7,500    10.3    214    2,449 SC$    1,233 SC$
Shuttle Components    4,722 Components    400    11.8    220    2.13M SC$    966,400 SC$
Steel    47,638 tons    4,000    11.9    216    9,447 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Engine 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3 
Estimated Production This Month  3 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Money Tree

Back to main enterprise page
Image  

Back to my home page