Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 26 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sakaino Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     July 26 2957 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.12 GC 
Located in:     The Empire of Menoda 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,940.88M SC$ 
Cash Available Now  43,497.84M SC$Corporate cash
     
Products Sold Last Year  71,322.26M SC$ 
Profit Last Year  9,202.36M SC$ 
Net Profit Last Year  3,864.99M SC$ 
Products Sold Last Month  5,974.14M SC$ 
Profit Last Month  789.84M SC$Profit
Net Profit Last Month  331.73M SC$Net Profit
Assets  107,399.53M SC$Corporate assets
Market Value  284,885.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  31,529.04M SC$Value of materials
Production Last Month  968,401.73Production for the month
Production Level Last Month  107.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  299.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  40,001.64M SC$ 
     
Salaries Paid  -661.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,135.09M SC$ 
Fixed Property Cost  -188.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,755.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -236.95M SC$Tax payments
Profit Payment Paid  -442.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,974.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,556.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.1Price earning ratio
Share Price  2,848.85  SC$Share price
Earning per Share In Recent Period  35.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,940.88M SC$   
Salaries Paid     661.01M SC$Salary Cost
Raw Materials Used     3,084.11M SC$Cost of Material used
Fixed Property Cost     188.10M SC$Fixed Cost
Maintenance Products Used     127.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,135.09M SC$ 
Total:  5,940.88M SC$  5,196.19M SC$ 
Year to Date
Income   Cost  
41,748.82M   
   4,628.44M 
   21,658.08M 
   1,315.28M 
   922.00M 
   0.00M 
   7,932.39M 
41,748.82M  36,456.19M 
Last Year
Income   Cost  
71,322.26M   
   7,933.48M 
   36,783.98M 
   2,252.82M 
   1,612.59M 
   0.00M 
   13,537.03M 
71,322.26M  62,119.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,000  74,000  15,900 
Medium Level Worker  93,000  93,000  20,700 
High Level Worker  25,750  25,750  24,000 
Low Level Manager  19,950  19,950  30,000 
Medium Level Manager  11,750  11,750  39,600 
High Level Manager  4,200  4,200  49,500 
Executive  1,220  1,220  103,500 
High Tech Engineer  49,750  49,750  39,900 
High Tech Senior  10,825  10,825  63,000 
High Tech Executive  1,170  1,170  126,000 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    42,826 tons    2,750    15.6    221    66,758 SC$    28,050 SC$
Electric Power    6,402 million kwhs    500    12.8    208    962,222 SC$    434,700 SC$
Factory Maintenance    1,294 units    109    11.9    210    1.24M SC$    558,700 SC$
High Tech Services    62,923 units    10,000    6.3    222    3,808 SC$    1,676 SC$
Lead    17,140 tons    2,250    7.6    219    94,583 SC$    42,075 SC$
Minerals    679,879 tons    40,000    17    216    6,141 SC$    2,805 SC$
Oil    270,952 tons    22,500    12    209    4,206 SC$    1,997 SC$
Platinum    20 tons    3    7.9    221    136.72M SC$    56.93M SC$
Potassium    241,642 tons    40,000    6    216    6,890 SC$    2,970 SC$
Robotics    904 units    189    4.8    213    594,052 SC$    258,210 SC$
Rubber    1,168,707 tons    85,000    13.7    218    6,141 SC$    2,640 SC$
Services    57,694 units    10,000    5.8    219    2,566 SC$    1,238 SC$
Sulfur    445,037 tons    50,000    8.9    213    5,107 SC$    2,376 SC$
Zinc    24,948 tons    3,000    8.3    221    79,128 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
4852
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 340% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page

Image  

Back to my home page