Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 3 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Opona Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     April 3 2868 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.94 GC 
Located in:     The Empire of Menoda 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,101.10M SC$ 
Cash Available Now  63,032.17M SC$Corporate cash
     
Products Sold Last Year  73,652.92M SC$ 
Profit Last Year  12,145.62M SC$ 
Net Profit Last Year  5,101.16M SC$ 
Products Sold Last Month  6,147.77M SC$ 
Profit Last Month  1,038.58M SC$Profit
Net Profit Last Month  436.20M SC$Net Profit
Assets  111,893.90M SC$Corporate assets
Market Value  351,015.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,553.69M SC$Value of materials
Production Last Month  4,846.16Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  297.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  107.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,267.19M SC$ 
     
Salaries Paid  -605.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,168.07M SC$ 
Fixed Property Cost  -188.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,628.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -311.57M SC$Tax payments
Profit Payment Paid  -581.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,147.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,931.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.3Price earning ratio
Share Price  3,510.15  SC$Share price
Earning per Share In Recent Period  47.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,101.10M SC$   
Salaries Paid     606.56M SC$Salary Cost
Raw Materials Used     2,928.91M SC$Cost of Material used
Fixed Property Cost     188.35M SC$Fixed Cost
Maintenance Products Used     212.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,168.07M SC$ 
Total:  6,101.10M SC$  5,104.79M SC$ 
Year to Date
Income   Cost  
67,351.85M   
   6,662.96M 
   32,207.87M 
   2,071.98M 
   2,343.82M 
   0.00M 
   12,804.69M 
67,351.85M  56,091.33M 
Last Year
Income   Cost  
73,652.92M   
   7,268.50M 
   35,420.70M 
   2,257.47M 
   2,575.19M 
   0.00M 
   13,985.44M 
73,652.92M  61,507.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,920  67,920  15,900 
Medium Level Worker  57,840  57,840  20,700 
High Level Worker  18,600  18,600  24,000 
Low Level Manager  12,232  12,232  30,000 
Medium Level Manager  7,540  7,540  39,600 
High Level Manager  2,790  2,790  49,500 
Executive  1,142  1,142  103,500 
High Tech Engineer  63,100  63,100  39,900 
High Tech Senior  13,612  13,612  63,000 
High Tech Executive  2,048  2,048  126,000 
     
Total:  246,824Number of Employees 246,824   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    148,993 units    30,000    5    215    6,193 SC$    2,718 SC$
Carbon    74,425 tons    15,000    5    210    62,833 SC$    28,050 SC$
Chemicals    233,566 tons    40,000    5.8    216    4,644 SC$    2,114 SC$
Computers    338,173 systems    22,500    15    215    5,696 SC$    2,643 SC$
Factory Maintenance    739 units    174    4.2    219    1.31M SC$    558,700 SC$
Gas    133,550 units    21,000    6.4    210    8,074 SC$    3,878 SC$
High Tech Services    179,428 units    17,500    10.3    218    3,700 SC$    1,676 SC$
Oil    1,125,926 tons    180,000    6.3    218    4,423 SC$    1,997 SC$
Robotics    2,713 units    280    9.7    213    590,207 SC$    258,210 SC$
Services    238,385 units    17,500    13.6    219    2,663 SC$    1,238 SC$
Software    275,602 units    30,000    9.2    215    4,392 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 338% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page

Image  

Back to my home page