Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 4 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

NConcorda Electric 004

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     September 4 4007 
Total Number of Shares Outstanding:     204 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.52 GC 
Located in:     The United Kingdom of Monca 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,430.57M SC$ 
Cash Available Now  99,324.17M SC$Corporate cash
     
Products Sold Last Year  77,154.89M SC$ 
Profit Last Year  8,669.14M SC$ 
Net Profit Last Year  6,068.40M SC$ 
Products Sold Last Month  6,433.21M SC$ 
Profit Last Month  727.00M SC$Profit
Net Profit Last Month  508.90M SC$Net Profit
Assets  224,627.89M SC$Corporate assets
Market Value  482,329.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  80,741.50M SC$Value of materials
Production Last Month  4,879.69Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  104,281.15M SC$ 
     
Salaries Paid  -807.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,222.31M SC$ 
Fixed Property Cost  -188.58M SC$Fixed Cost
Maintenance Products Bought  -226.99M SC$ 
Raw Materials Bought  -806.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -218.10M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,433.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,244.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  204.00M 
P/E Ratio  86.7Price earning ratio
Share Price  2,364.36  SC$Share price
Earning per Share In Recent Period  27.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,430.57M SC$   
Salaries Paid     807.38M SC$Salary Cost
Raw Materials Used     3,205.68M SC$Cost of Material used
Fixed Property Cost     188.58M SC$Fixed Cost
Maintenance Products Used     285.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,222.31M SC$ 
Total:  6,430.57M SC$  5,709.76M SC$ 
Year to Date
Income   Cost  
6,433.21M   
   807.38M 
   3,203.43M 
   188.50M 
   284.84M 
   0.00M 
   1,222.06M 
6,433.21M  5,706.21M 
Last Year
Income   Cost  
77,154.89M   
   9,691.33M 
   38,534.34M 
   2,260.41M 
   3,342.21M 
   0.00M 
   14,657.46M 
77,154.89M  68,485.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  21,200 
Medium Level Worker  57,500  57,500  27,600 
High Level Worker  18,500  18,500  32,000 
Low Level Manager  12,250  12,250  40,000 
Medium Level Manager  7,550  7,550  52,800 
High Level Manager  2,800  2,800  66,000 
Executive  1,145  1,145  138,000 
High Tech Engineer  63,125  63,125  53,200 
High Tech Senior  13,625  13,625  84,000 
High Tech Executive  2,050  2,050  168,000 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    337,106 units    30,000    11.2    208    5,876 SC$    2,718 SC$
Carbon    316,075 tons    15,000    21.1    219    63,694 SC$    28,050 SC$
Chemicals    4,735,832 tons    40,000    118.4    326    7,122 SC$    2,114 SC$
Computers    340,048 systems    22,500    15.1    295    8,012 SC$    2,643 SC$
Factory Maintenance    2,352 units    174    13.5    295    1.69M SC$    558,700 SC$
Gas    286,427 units    21,000    13.6    206    7,907 SC$    3,878 SC$
High Tech Services    1,642,918 units    17,500    93.9    297    5,082 SC$    1,676 SC$
Oil    3,575,037 tons    180,000    19.9    214    4,202 SC$    1,997 SC$
Robotics    3,131 units    282    11.1    215    576,221 SC$    258,210 SC$
Services    1,920,173 units    17,500    109.7    295    3,420 SC$    1,162 SC$
Software    487,415 units    30,000    16.2    269    6,107 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  4,880.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page